| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076BM3 HOME DEPOT INC | ||
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 9128286A3 US TREASURY NOTE | 24,026 | 24,978 |
| 961214DW0 WESTPAC BANKING CORP | 30,051 | 29,761 |
| 06051GGA1 BANK OF AMERICA CORP | 31,317 | 29,721 |
| 9128286X3 US TREASURY NOTE | ||
| 912828M56 US TREASURY NOTE | ||
| 20030NCT6 COMCAST CORP | 35,810 | 30,162 |
| 9128286T2 US TREASURY NOTE 2.3 | 90,824 | 91,341 |
| 912828U24 US TREASURY NOTE 2.0 | 81,297 | 83,877 |
| 14040HBN4 CAPITAL ONE FINANCIA | 31,532 | 29,911 |
| 9128283W8 US TREASURY NOTE | 82,916 | 83,718 |
| 693475AZ8 PNC FINANCIAL SERVIC | 32,418 | 28,232 |
| 29444UBL9 EQUINIX INC | 25,145 | 23,714 |
| 9128285M8 US TREASURY NOTE | 98,330 | 98,883 |
| 25389JAR7 DIGITAL REALTY TRUST | 31,632 | 29,837 |
| 254687FL5 WALT DISNEY COMPANY/ | 48,563 | 46,750 |
| 036752AB9 ANTHEM INC | 36,024 | 34,833 |
| 91282CBL4 US TREASURY NOTE | 80,191 | 88,043 |
| 9128282R0 US TREASURY NOTE | 91,508 | 98,055 |
| 023135CH7 AMAZON.COM INC | 32,597 | 33,936 |
| 037833EV8 APPLE INC | 24,932 | 25,327 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 21,925 | 23,868 |
| 61746BEF9 MORGAN STANLEY | 33,573 | 34,909 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 33,784 | 35,303 |
| 907818FU7 UNION PACIFIC CORP | 21,137 | 22,927 |
| 91282CDY4 US TREASURY NOTE 1.8 | 84,888 | 89,184 |
| 91282CGQ8 US TREASURY NOTE | 83,854 | 86,082 |
| 92343VGJ7 VERIZON COMMUNICATIO | 17,964 | 19,177 |
| 00206RGQ9 AT&T INC | 18,847 | 20,025 |
| 09247XAT8 BLACKROCK INC | 25,765 | 25,577 |
| 256677AP0 DOLLAR GENERAL CORP | 25,229 | 25,924 |
| 26441CBT1 DUKE ENERGY CORP | 27,697 | 29,901 |
| 458140CA6 INTEL CORP | 9,645 | 9,643 |
| 91282CFV8 US TREASURY NOTE 4.1 | 28,835 | 30,344 |
| 91282CJJ1 US TREASURY NOTE | 65,358 | 67,115 |
| 91282CJZ5 US TREASURY NOTE | 40,741 | 39,875 |
| 927804GP3 VIRGINIA ELEC & POWE | 25,673 | 25,299 |
| 03027XCL2 AMERICAN TOWER CORP | 20,585 | 20,479 |
| 04636NAN3 ASTRAZENECA FINANCE | 25,065 | 25,862 |
| 316773DK3 VR FIFTH THIRD BANCO | 21,180 | 21,062 |
| 46647PDY9 VR JPMORGAN CHASE & | 32,480 | 32,938 |
| 579780AU1 MCCORMICK & CO | 19,768 | 19,707 |
| 670346AZ8 NUCOR CORP | 20,404 | 20,418 |
| 91282CEV9 US TREASURY NOTE 3.2 | 49,504 | 49,430 |
| 91282CNC1 US TREASURY NOTE | 39,358 | 40,331 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 031162100 AMGEN INC | 4,178 | 5,564 |
| 718546104 PHILLIPS 66 | 3,225 | 4,904 |
| 17275R102 CISCO SYSTEMS INC | 3,931 | 5,623 |
| 92939U106 WEC ENERGY GROUP INC | 3,274 | 3,586 |
| 654106103 NIKE INC CL B | ||
| 032654105 ANALOG DEVICES INC | 5,039 | 8,407 |
| 369550108 GENERAL DYNAMICS COR | 2,273 | 4,040 |
| 46625H100 JPMORGAN CHASE & CO | 6,719 | 13,211 |
| 194162103 COLGATE PALMOLIVE CO | ||
| 166764100 CHEVRON CORP | 3,609 | 4,267 |
| 478160104 JOHNSON & JOHNSON | 4,952 | 6,002 |
| 594918104 MICROSOFT CORP | 10,763 | 20,796 |
| 002824100 ABBOTT LABS | 5,072 | 5,387 |
| 452308109 ILLINOIS TOOL WORKS | 4,869 | 5,172 |
| 713448108 PEPSICO INC | 2,965 | 2,870 |
| 65339F101 NEXTERA ENERGY INC | 4,913 | 5,298 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 693506107 PPG INDUSTRIES INC | ||
| 037833100 APPLE INC | 11,446 | 22,293 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,886 | 5,284 |
| 742718109 PROCTER & GAMBLE CO | 2,630 | 2,723 |
| G1151C101 ACCENTURE PLC | 5,784 | 5,366 |
| 001055102 AFLAC INC | 2,197 | 4,301 |
| 580135101 MCDONALDS CORP | 2,787 | 3,668 |
| H1467J104 CHUBB LTD | 2,004 | 3,745 |
| 291011104 EMERSON ELECTRIC CO | 3,002 | 4,114 |
| 931142103 WALMART INC | 1,848 | 4,345 |
| 20030N101 COMCAST CORP CLASS A | ||
| 704326107 PAYCHEX INC | 1,941 | 2,131 |
| 548661107 LOWES COS INC | 5,393 | 6,752 |
| 87612E106 TARGET CORP | ||
| 053015103 AUTOMATIC DATA PROCE | 4,158 | 5,402 |
| 384802104 GRAINGER W W INC | 1,824 | 4,036 |
| 22160K105 COSTCO WHOLESALE COR | 2,561 | 4,312 |
| 78409V104 S&P GLOBAL INC | 3,464 | 4,703 |
| G54950103 NEW LINDE PLC | 4,232 | 5,969 |
| 09290D101 BLACKROCK INC | 5,240 | 6,422 |
| 11135F101 BROADCOM INC | 7,071 | 13,844 |
| 142339100 CARLISLE COS INC | 1,904 | 1,279 |
| 369604301 GENERAL ELECTRIC CO | 2,560 | 4,620 |
| 855244109 STARBUCKS CORP COM | 4,337 | 3,874 |
| 98978V103 ZOETIS INC | 4,394 | 2,768 |
| 02079K305 ALPHABET INC CL A | 6,927 | 12,833 |
| 025816109 AMERICAN EXPRESS CO | 4,765 | 5,919 |
| 21037T109 CONSTELLATION ENERGY | 3,470 | 4,593 |
| 30303M102 META PLATFORMS INC | 8,696 | 8,581 |
| 532457108 ELI LILLY & CO COM | 4,932 | 6,448 |
| 824348106 SHERWIN WILLIAMS CO | 2,447 | 2,268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REY314868 FEE LEASE HBP T26N R | AT COST | 1 | 357,575 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 2,516 | 1,756 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 538,630 | 1,001,259 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 62,684 | 72,709 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 216,901 | 214,783 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 131,159 | 122,022 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 312,939 | 581,318 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 676,051 | 1,367,948 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 136,428 | 120,304 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 125,557 | 125,933 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 187,029 | 164,513 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 112,144 | 155,950 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 190,454 | 327,616 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 312,054 | 412,858 |
| 74340W103 PROLOGIS INC | AT COST | 2,430 | 2,936 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 114 |
| COST BASIS ADJUSTMENT | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG MINERAL INTEREST-PRODUCTIO | 5,502 | 5,502 | 0 | |
| OMG MINERAL INTEREST-AD VALORE | 6,989 | 6,989 | 0 | |
| MINERAL INTEREST-FEES | 5,535 | 5,535 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 256 |
| PY PURCHASE OF ACCRUED INTEREST | 517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 492 | 492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 719 | 719 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 249 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,656 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 585 | 585 | 0 |