| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 7,215 | 6,563 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 5,313 | 8,416 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 4,995 | 4,941 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 3,633 | 8,472 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 6,526 | 6,561 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,987 | 8,268 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 23,088 | 45,648 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 3,527 | 3,360 |
| 722005667 PIMCO COMMODITY REAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 9,678 | 9,775 |
| 256219106 DODGE & COX STOCK FU | AT COST | 5,892 | 6,390 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,918 | 5,088 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 3,804 | 4,745 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 4,386 | 4,410 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,729 | 10,198 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 6,638 | 6,601 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,794 | 4,740 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 7,392 | 7,635 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 9,709 | 9,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,037 | 1,037 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,037 | 1,037 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 48 |
| PY RETURN OF CAPITAL ADJUSTMENT | 51 |
| TAX LOT BASIS ADJUSTMENT | 19 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 110 | 0 | 110 | |
| OTHER ADMINISTRATIVE EXPENSE | 110 | 0 | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 26 | 26 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 33 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 60 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |