| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,785 | 1,785 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 72,202 | 74,302 |
| 256219106 DODGE & COX STOCK FU | AT COST | 43,073 | 48,556 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 23,424 | 25,605 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 30,781 | 64,729 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 28,954 | 36,091 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 198,172 | 347,042 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,469 | 62,649 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 47,882 | 49,842 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,798 | 36,909 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 48,545 | 49,877 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 24,171 | 38,790 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 43,091 | 63,848 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 33,352 | 33,532 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 65,486 | 76,846 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 50,201 | 49,922 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 36,531 | 36,019 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 56,024 | 57,908 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 73,972 | 74,616 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 273 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 386 |
| TAX LOT BASIS ADJUSTMENT | 142 |
| STUDENT LOAN WRITE OFF | 7,289 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NT7700992 MASSEY SHAYLA YVETTE T | 0 % | ||||||||||
| NT7712088 OLIVER C KEITH C 6 1 | 7,500 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,600 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 200 | 200 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 351 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 444 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 150 | 150 | 0 |