| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 40,360 | 41,085 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 33,524 | 51,949 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 22,173 | 52,816 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 31,497 | 30,117 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 18,401 | 31,669 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 44,628 | 41,071 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 144,137 | 283,254 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 59,719 | 60,640 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,219 | 51,154 |
| 256219106 DODGE & COX STOCK FU | AT COST | 36,671 | 39,637 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 21,365 | 20,480 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 23,920 | 29,792 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 27,516 | 27,365 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 53,852 | 62,711 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 40,965 | 40,747 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 29,559 | 29,388 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 45,402 | 47,244 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 60,375 | 60,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 20 | 20 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 200 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 465 |
| TAX LOT BASIS ADJUSTMENT | 134 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 218 | 218 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,600 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 162 | 162 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 212 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 432 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |