| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 427,754 | 670,626 |
| 256219106 DODGE & COX STOCK FU | AT COST | 775,783 | 841,515 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 656,039 | 648,734 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 951,097 | 1,082,578 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 1,296,730 | 1,287,854 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 457,858 | 432,500 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 988,926 | 861,823 |
| 722005667 PIMCO COMMODITY REAL | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 703,230 | 1,102,836 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 872,452 | 868,022 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 468,228 | 1,111,776 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 3,067,112 | 5,997,262 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 499,964 | 623,683 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 574,767 | 579,323 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,139,635 | 1,331,075 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 869,961 | 865,179 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 629,579 | 622,487 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 962,850 | 1,000,377 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,281,436 | 1,290,524 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 181 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7,248 |
| TAX LOT BASIS ADJUSTMENT | 1,916 |
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 32,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,465 | 3,465 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,829 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,444 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,592 | 2,592 | 0 |