| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030NCT6 COMCAST CORP | 44,140 | 40,216 |
| 9128286T2 US TREASURY NOTE 2.3 | 88,550 | 86,533 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 9128286X3 US TREASURY NOTE | 88,312 | 89,461 |
| 9128284F4 US TREASURY NOTE | ||
| 254687FL5 WALT DISNEY COMPANY/ | 33,334 | 32,725 |
| 912828M56 US TREASURY NOTE | ||
| 46625HRV4 JPMORGAN CHASE & CO | 39,965 | 39,740 |
| 25389JAR7 DIGITAL REALTY TRUST | 41,448 | 39,783 |
| 9128286A3 US TREASURY NOTE | 89,126 | 89,919 |
| 912828U24 US TREASURY NOTE 2.0 | 86,606 | 88,811 |
| 036752AB9 ANTHEM INC | 40,948 | 39,809 |
| 166764BW9 CHEVRON CORP | ||
| 9128285M8 US TREASURY NOTE | 82,594 | 79,106 |
| 29444UBL9 EQUINIX INC | 37,480 | 37,943 |
| 693475AZ8 PNC FINANCIAL SERVIC | 21,612 | 18,821 |
| 14040HBN4 CAPITAL ONE FINANCIA | 42,233 | 39,881 |
| 9128283W8 US TREASURY NOTE | 88,511 | 88,643 |
| 961214DW0 WESTPAC BANKING CORP | 39,801 | 39,682 |
| 06051GGA1 BANK OF AMERICA CORP | 40,957 | 39,628 |
| 126650DM9 CVS HEALTH CORP | 27,684 | 28,698 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 28,332 | 28,642 |
| 00287YAQ2 ABBVIE INC | ||
| 3135G04Z3 FED NATL MTG ASSN | ||
| 78016EZM2 ROYAL BANK OF CANADA | 14,945 | 14,978 |
| 61746BEF9 MORGAN STANLEY | 36,574 | 34,909 |
| 548661DY0 LOWE'S COS INC | 26,255 | 26,646 |
| 91282CBL4 US TREASURY NOTE | 97,403 | 101,249 |
| 9128282R0 US TREASURY NOTE | 85,941 | 88,250 |
| 907818FU7 UNION PACIFIC CORP | 26,950 | 27,512 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 023135CH7 AMAZON.COM INC | 37,304 | 38,784 |
| 037833EV8 APPLE INC | 19,610 | 20,262 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 33,245 | 35,303 |
| 91282CDY4 US TREASURY NOTE 1.8 | 94,863 | 98,102 |
| 91282CGQ8 US TREASURY NOTE | 91,098 | 91,146 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | ||
| 11135F101 BROADCOM INC | 20,832 | 170,281 |
| 46625H100 JPMORGAN CHASE & CO | 13,998 | 102,144 |
| 75513E101 RTX CORP | 22,752 | 64,190 |
| H2906T109 GARMIN LTD | 11,787 | 27,790 |
| G29183103 EATON CORP PLC | 14,409 | 41,406 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 87612E106 TARGET CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 09260D107 BLACKSTONE INC | 20,400 | 52,562 |
| 609207105 MONDELEZ INTERNATION | 19,577 | 24,816 |
| 02079K107 ALPHABET INC CL C | 9,123 | 189,221 |
| 00287Y109 ABBVIE INC | 26,951 | 57,123 |
| 532457108 ELI LILLY & CO COM | 5,617 | 89,198 |
| 907818108 UNION PACIFIC CORP | 17,070 | 37,936 |
| 867224107 SUNCOR ENERGY INC NE | 33,123 | 64,588 |
| 172967424 CITIGROUP INC. | 27,711 | 74,098 |
| 097023105 BOEING CO | 51,416 | 67,524 |
| 594918104 MICROSOFT CORP | 22,480 | 265,024 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 94106L109 WASTE MANAGEMENT INC | 25,812 | 44,381 |
| 92826C839 VISA INC-CLASS A SHR | 27,897 | 58,218 |
| 037833100 APPLE INC | 9,323 | 269,141 |
| 883556102 THERMO FISHER SCIENT | 18,880 | 50,412 |
| 56501R106 MANULIFE FINANCIAL C | 16,737 | 48,180 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 904767704 UNILEVER PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 30303M102 META PLATFORMS INC | 39,912 | 116,836 |
| 437076102 HOME DEPOT INC | 35,513 | 38,195 |
| 7591EP100 REGIONS FINL CORP NE | 23,512 | 32,412 |
| 00724F101 ADOBE INC | 34,526 | 26,249 |
| 007903107 ADVANCED MICRO DEVIC | 19,415 | 48,828 |
| 580135101 MCDONALDS CORP | 41,064 | 44,316 |
| 855244109 STARBUCKS CORP COM | 32,669 | 27,958 |
| 023135106 AMAZON COM INC COM | 127,273 | 151,649 |
| 032654105 ANALOG DEVICES INC | 38,963 | 44,748 |
| 09290D101 BLACKROCK INC | 14,392 | 49,236 |
| 43300A203 HILTON WORLDWIDE HOL | 38,307 | 52,567 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 27,737 | 32,714 |
| 512807306 LAM RESH CORP | 6,121 | 66,247 |
| 571748102 MARSH & MCLENNAN COS | 48,124 | 40,814 |
| G87052109 TE CONNECTIVITY PLC | 11,810 | 40,952 |
| 002824100 ABBOTT LABS | 41,954 | 38,840 |
| 084670702 BERKSHIRE HATHAWAY I | 36,701 | 34,683 |
| 278865100 ECOLAB INC | 25,732 | 25,202 |
| 620076307 MOTOROLA SOLUTIONS, | 49,643 | 44,848 |
| 64110L106 NETFLIX INC | 26,277 | 25,315 |
| 67066G104 NVIDIA CORP | 50,258 | 77,025 |
| 79466L302 SALESFORCE INC | 35,069 | 35,233 |
| 90353T100 UBER TECHNOLOGIES IN | 41,844 | 43,551 |
| 904767803 UNILEVER PLC ADR | 26,905 | 30,636 |
| 931142103 WALMART INC | 26,752 | 35,206 |
| 98419M100 XYLEM INC/NY | 39,836 | 43,850 |
| F92124100 TOTALENERGIES SE | 46,548 | 62,607 |
| N07059210 ASML HOLDING NV-NY R | 27,531 | 41,725 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 365,685 | 479,382 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 181,186 | 393,829 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 148,776 | 282,488 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 146,024 | 159,110 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 312,528 | 262,097 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 143,176 | 143,192 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 206,839 | 193,449 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 304,941 | 275,921 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 174,358 | 220,005 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 24 |
| PY RETURN OF CAPITAL ADJUSTMENT | 540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 49 | 49 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 214 |
| TAX LOT BASIS ADJUSTMENT | 1,309 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,393 | 3,393 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 5,449 | 5,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,478 | 3,478 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,659 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,180 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 409 | 409 | 0 |