| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 5,690 | 102,491 |
| 097023105 BOEING CO | 14,495 | 25,186 |
| 17275R102 CISCO SYSTEMS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 4,386 | 38,022 |
| 594918104 MICROSOFT CORP | 6,302 | 97,691 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 6,318 | 19,122 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC-CLASS A SHR | 11,055 | 23,147 |
| 02079K107 ALPHABET INC CL C | 2,880 | 70,605 |
| 172967424 CITIGROUP INC. | 9,658 | 27,072 |
| 867224107 SUNCOR ENERGY INC NE | 11,450 | 23,733 |
| 907818108 UNION PACIFIC CORP | 8,597 | 13,648 |
| 150870103 CELANESE CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 9,769 | 17,137 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 11135F101 BROADCOM INC | 3,642 | 58,491 |
| 75513E101 RTX CORP | 8,970 | 25,126 |
| G29183103 EATON CORP PLC | 5,099 | 14,651 |
| 09260D107 BLACKSTONE INC | 5,746 | 18,959 |
| 609207105 MONDELEZ INTERNATION | 7,610 | 9,689 |
| 58933Y105 MERCK & CO INC NEW | ||
| 56501R106 MANULIFE FINANCIAL C | 5,583 | 16,834 |
| H2906T109 GARMIN LTD | 4,962 | 11,765 |
| 904767704 UNILEVER PLC - ADR | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 532457108 ELI LILLY & CO COM | 2,756 | 35,464 |
| 30303M102 META PLATFORMS INC | 10,567 | 42,906 |
| 00287Y109 ABBVIE INC | 10,223 | 22,164 |
| 7591EP100 REGIONS FINL CORP NE | 8,689 | 12,114 |
| 437076102 HOME DEPOT INC | 13,036 | 14,108 |
| 00724F101 ADOBE INC | 13,346 | 10,150 |
| 007903107 ADVANCED MICRO DEVIC | 7,003 | 17,989 |
| 580135101 MCDONALDS CORP | 16,668 | 17,727 |
| 855244109 STARBUCKS CORP COM | 12,952 | 10,947 |
| 023135106 AMAZON COM INC COM | 48,364 | 58,397 |
| 032654105 ANALOG DEVICES INC | 14,166 | 16,543 |
| 09290D101 BLACKROCK INC | 5,029 | 17,125 |
| 43300A203 HILTON WORLDWIDE HOL | 14,389 | 19,533 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 13,646 | 16,255 |
| 512807306 LAM RESH CORP | 2,565 | 26,704 |
| 571748102 MARSH & MCLENNAN COS | 19,257 | 15,955 |
| G87052109 TE CONNECTIVITY PLC | 5,182 | 15,016 |
| 002824100 ABBOTT LABS | 15,526 | 14,408 |
| 084670702 BERKSHIRE HATHAWAY I | 14,254 | 13,572 |
| 278865100 ECOLAB INC | 9,863 | 9,713 |
| 620076307 MOTOROLA SOLUTIONS, | 18,818 | 16,866 |
| 64110L106 NETFLIX INC | 1,275 | 1,219 |
| 67066G104 NVIDIA CORP | 16,496 | 27,789 |
| 79466L302 SALESFORCE INC | 12,653 | 12,716 |
| 90353T100 UBER TECHNOLOGIES IN | 16,886 | 18,058 |
| 904767803 UNILEVER PLC ADR | 10,586 | 11,975 |
| 931142103 WALMART INC | 9,818 | 12,589 |
| 98419M100 XYLEM INC/NY | 16,340 | 17,023 |
| F92124100 TOTALENERGIES SE | 17,958 | 23,551 |
| N07059210 ASML HOLDING NV-NY R | 11,673 | 18,188 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 54,085 | 68,403 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 231,292 | 222,229 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 70,007 | 63,425 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 69,741 | 61,374 |
| 464288281 ISHARES JP MORGAN US | AT COST | 154,370 | 160,884 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 181,087 | 329,109 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 482,358 | 480,123 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 154,102 | 200,480 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 129,085 | 129,686 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 94,100 | 96,326 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 160,826 | 161,597 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 27,628 | 35,172 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 592 |
| TAX LOT BASIS ADJUSTMENT | 530 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,227 | 2,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,392 | 1,392 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,141 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 344 | 344 | 0 |