| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 796 | 11,075 |
| 150870103 CELANESE CORP | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 00287Y109 ABBVIE INC | 2,001 | 4,113 |
| 867224107 SUNCOR ENERGY INC NE | 2,688 | 4,880 |
| 58933Y105 MERCK & CO INC NEW | ||
| 172967424 CITIGROUP INC. | 2,421 | 5,601 |
| 02079K107 ALPHABET INC CL C | 1,528 | 13,493 |
| 911312106 UNITED PARCEL SERVIC | ||
| 92826C839 VISA INC-CLASS A SHR | 2,127 | 4,209 |
| 46625H100 JPMORGAN CHASE & CO | 1,900 | 7,411 |
| H2906T109 GARMIN LTD | 867 | 2,029 |
| G29183103 EATON CORP PLC | 1,305 | 2,867 |
| 609207105 MONDELEZ INTERNATION | 1,504 | 1,776 |
| 87612E106 TARGET CORP | ||
| 75513E101 RTX CORP | 1,684 | 4,585 |
| 17275R102 CISCO SYSTEMS INC | ||
| 037833100 APPLE INC | 3,573 | 19,574 |
| 594918104 MICROSOFT CORP | 2,802 | 18,861 |
| 907818108 UNION PACIFIC CORP | 1,497 | 2,776 |
| 904767704 UNILEVER PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 1,288 | 3,410 |
| 097023105 BOEING CO | 3,263 | 4,560 |
| 532457108 ELI LILLY & CO COM | 1,825 | 6,448 |
| 883556102 THERMO FISHER SCIENT | 1,377 | 3,477 |
| 94106L109 WASTE MANAGEMENT INC | 1,894 | 3,076 |
| 09260D107 BLACKSTONE INC | 1,469 | 3,699 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 30303M102 META PLATFORMS INC | 1,940 | 7,921 |
| 437076102 HOME DEPOT INC | 2,537 | 2,753 |
| 7591EP100 REGIONS FINL CORP NE | 1,758 | 2,439 |
| 00724F101 ADOBE INC | 2,280 | 1,750 |
| 007903107 ADVANCED MICRO DEVIC | 1,334 | 3,427 |
| 580135101 MCDONALDS CORP | 2,920 | 3,362 |
| 855244109 STARBUCKS CORP COM | 2,397 | 2,021 |
| 023135106 AMAZON COM INC COM | 9,072 | 10,849 |
| 032654105 ANALOG DEVICES INC | 2,493 | 2,983 |
| 09290D101 BLACKROCK INC | 1,565 | 3,211 |
| 43300A203 HILTON WORLDWIDE HOL | 2,642 | 3,734 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,557 | 3,048 |
| 512807306 LAM RESH CORP | 678 | 4,793 |
| G87052109 TE CONNECTIVITY PLC | 1,100 | 2,958 |
| 002824100 ABBOTT LABS | 2,931 | 2,756 |
| 084670702 BERKSHIRE HATHAWAY I | 2,640 | 2,513 |
| 278865100 ECOLAB INC | 1,868 | 1,838 |
| 571748102 MARSH & MCLENNAN COS | 3,473 | 2,968 |
| 620076307 MOTOROLA SOLUTIONS, | 3,428 | 3,067 |
| 64110L106 NETFLIX INC | 196 | 188 |
| 67066G104 NVIDIA CORP | 3,457 | 5,409 |
| 79466L302 SALESFORCE INC | 2,643 | 2,649 |
| 90353T100 UBER TECHNOLOGIES IN | 3,060 | 3,268 |
| 904767803 UNILEVER PLC ADR | 2,102 | 2,209 |
| 931142103 WALMART INC | 1,998 | 2,562 |
| 98419M100 XYLEM INC/NY | 3,025 | 3,132 |
| F92124100 TOTALENERGIES SE | 3,541 | 4,383 |
| N07059210 ASML HOLDING NV-NY R | 2,063 | 3,210 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,541 | 26,888 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 31,286 | 31,919 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,982 | 16,646 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 17,797 | 16,088 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 11,974 | 10,844 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 21,122 | 21,496 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 23,632 | 21,491 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 23,318 | 27,281 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 12,545 | 15,579 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 14,308 | 14,402 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,506 | 33,190 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 21,561 | 21,446 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,700 | 15,492 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 31,589 | 31,863 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 152 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 74 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 23 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 400 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 252 | 252 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |