| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,037 | 2,037 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828U24 US TREASURY NOTE 2.0 | 10,389 | 10,855 |
| 912828S50 TREAS INFL IND BD | 12,153 | |
| 60636SFN9 MISSOURI ST DEV FIN | ||
| 625847EU8 MUNCIE IN SANTN DIST | ||
| 01179RTD5 ALASKA ST MUNI BOND | 44,596 | 45,059 |
| 61074PSZ1 MONROE CNTY NY | 48,482 | 49,408 |
| 34282CLF6 FLORIDA ST MUNI LOAN | ||
| 836753LZ4 SOUTH BROWARD FL HOS | 46,471 | 47,956 |
| 894435DV5 TRAVIS CNTY TX WC&ID | ||
| 982674JU8 WYANDOTTE CNTY/KANSA | ||
| 684517RY3 ORANGE CNTY FL SCH | 50,015 | 50,236 |
| 91282CFG1 US TREASURY NOTE 3.2 | ||
| 9128285D8 US TREASURY NOTE | ||
| 9128284L1 US TREASURY NOTE | ||
| 912828D56 US TREASURY NOTE 2.3 | ||
| 798055TA7 SAN JACINTO RIVER TX | ||
| 91282CGL9 US TREASURY NOTE | 123,652 | 125,036 |
| 91282CHD6 US TREASURY NOTE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5960L103 MEDTRONIC PLC | 4,383 | 5,379 |
| 15135B101 CENTENE CORP DEL | 6,904 | 5,350 |
| 457187102 INGREDION INC | ||
| 437076102 HOME DEPOT INC | 66,882 | 125,252 |
| 46625H100 JPMORGAN CHASE & CO | 7,480 | 22,233 |
| 14040H105 CAPITAL ONE FINANCIA | 9,674 | 24,963 |
| 126650100 CVS HEALTH CORPORATI | 6,501 | 8,412 |
| 22160K105 COSTCO WHOLESALE COR | 8,279 | 38,805 |
| 172967424 CITIGROUP INC. | 10,508 | 18,087 |
| 031162100 AMGEN INC | 3,673 | 7,201 |
| 67077M108 NUTRIEN LTD | 6,592 | 8,764 |
| 110122108 BRISTOL MYERS SQUIBB | 57,332 | 49,948 |
| 500754106 KRAFT HEINZ CO/THE | 16,990 | 6,766 |
| 92556H206 PARAMOUNT GLOBAL | ||
| 65339F101 NEXTERA ENERGY INC | 24,593 | 48,489 |
| M22465104 CHECK POINT SOFTWARE | 6,140 | 11,505 |
| 742718109 PROCTER & GAMBLE CO | 13,839 | 25,366 |
| 855244109 STARBUCKS CORP COM | 38,348 | 57,094 |
| 594918104 MICROSOFT CORP | 60,125 | 205,055 |
| 718172109 PHILIP MORRIS INTERN | 39,447 | 64,160 |
| 87612E106 TARGET CORP | 12,861 | 18,377 |
| 532457108 ELI LILLY & CO COM | 34,360 | 483,606 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 17275R102 CISCO SYSTEMS INC | 7,692 | 14,251 |
| 75513E101 RTX CORP | 31,029 | 83,447 |
| 084670702 BERKSHIRE HATHAWAY I | 68,535 | 175,928 |
| G7S00T104 PENTAIR PLC | 4,865 | 11,247 |
| 254687106 WALT DISNEY CO | 10,237 | 11,718 |
| 609207105 MONDELEZ INTERNATION | 32,303 | 42,310 |
| 92343V104 VERIZON COMMUNICATIO | 63,407 | 54,537 |
| 88579Y101 3M CO | 7,054 | 6,244 |
| 14448C104 CARRIER GLOBAL CORP | 10,512 | 24,042 |
| 02209S103 ALTRIA GROUP INC | 68,880 | 64,522 |
| 747525103 QUALCOMM INC | 6,282 | 19,842 |
| 478160104 JOHNSON & JOHNSON | 54,935 | 90,644 |
| 037833100 APPLE INC | 48,846 | 318,620 |
| 98956P102 ZIMMER BIOMET HOLDIN | 6,595 | 5,665 |
| 68902V107 OTIS WORLDWIDE CORP | 14,669 | 19,828 |
| 717081103 PFIZER INC | 7,918 | 5,901 |
| 74834L100 QUEST DIAGNOSTICS IN | 6,304 | 11,106 |
| 525ESC711 ESC LEHMAN BRTH HLD | 1 | |
| 00206R102 AT & T INC | 40,224 | 37,086 |
| 032654105 ANALOG DEVICES INC | 6,761 | 19,798 |
| 934423104 WARNER BROS DISCOVER | ||
| 83444M101 SOLVENTUM CORP | ||
| 69932A204 PARAMOUNT SKYDANCE C | 3,259 | 858 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03027X100 AMERICAN TOWER CORP | AT COST | 87,917 | 106,571 |
| 81369Y605 SS FINANCIAL SELECT | AT COST | 17,910 | 60,247 |
| 922908736 VANGUARD GROWTH VIPE | AT COST | 62,677 | 219,537 |
| 92204A702 VANGUARD INFORMATION | AT COST | 75,971 | 489,957 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 92204A504 VANGUARD SECTOR INDE | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 73,051 | 204,576 |
| 92206C409 VANGUARD S/T CORP BO | |||
| 78464A763 SPDR S&P DIVIDEND ET | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 164,484 | 462,000 |
| 81369Y209 SS HEALTH CARE SELEC | AT COST | 16,370 | 77,400 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 62,918 | 57,631 |
| 922908744 VANGUARD VALUE VIPER | AT COST | 50,717 | 95,495 |
| 78464A870 STATE ST SPDR S&P BI | AT COST | 91,727 | 121,930 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 148,676 | 274,725 |
| 922042676 VANGUARD GLBL EX-US | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 51,580 | 65,925 |
| 921937835 VANGUARD TOTAL BOND | |||
| 81369Y704 SS INDUSTRIAL SELECT | AT COST | 22,190 | 83,610 |
| 92206C870 VANGUARD INTERMEDIAT | |||
| 81369Y407 SS CONSUMER DISC SEL | AT COST | 17,832 | 107,469 |
| 922908769 VANGUARD TOTAL STOCK | |||
| 302544101 FPA NEW INCOME FUND | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 162,094 | 216,068 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 196,395 | 198,115 |
| 46138B103 INVESCO DB COMMODITY | |||
| 05588E884 BNYM INTL BND-I | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 166,991 | 198,591 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 45,705 | 52,844 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 70,000 | 84,164 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 104,534 | 101,510 |
| 589509207 MERGER FUND-INST #30 | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 44,266 | 65,652 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 79,184 | 68,786 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 92,049 | 91,212 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 80,000 | 94,842 |
| 05588E108 BNYM INTL BND-Y | AT COST | 46,681 | 51,756 |
| 30254T643 FPA NEW INCOME FUND- | AT COST | 109,376 | 112,813 |
| 464287440 ISHARES 7-10 YEAR TR | AT COST | 94,710 | 96,160 |
| 464288661 ISHARES 3-7 YEAR TRE | AT COST | 218,335 | 222,110 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 92,500 | 133,992 |
| 693391104 PIMCO REAL RETURN FU | AT COST | 100,662 | 104,372 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 59,746 | 118,893 |
| 464288638 ISHARES 5-10Y INV GR | AT COST | 89,066 | 94,290 |
| 74316P710 CONGRESS SMALL CAP S | AT COST | 157,267 | 166,894 |
| 92835M414 VIRTUS ALPHASIM MGD | |||
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 42,931 | 61,431 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 50,529 | 52,791 |
| 72201U638 PIMCO MTGE OPPORTUNI | AT COST | 100,000 | 101,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,420 | 4,420 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,096 |
| CY PURCHASE OF ACCRUED INTEREST | 12 |
| ROC ON CY SALES | 41 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 353 | 353 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 700 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 12 |
| COST BASIS ADJUSTMENT | 186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,217 | 1,217 | 0 | |
| OTHER TAXES | 17,607 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,799 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,599 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 340 | 340 | 0 |