| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 48,978 | 47,040 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 47,582 | 113,441 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 37,720 | 66,787 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 111,478 | 115,148 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 297,091 | 610,670 |
| 256219106 DODGE & COX STOCK FU | AT COST | 78,532 | 85,493 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 70,584 | 112,025 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 68,505 | 67,827 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 136,416 | 136,594 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 101,751 | 92,493 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 92,919 | 92,509 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 53,512 | 66,565 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 61,333 | 61,641 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 116,227 | 136,158 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 92,273 | 91,779 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 67,054 | 66,240 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 100,100 | 104,001 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 135,950 | 137,133 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 653 |
| PY RETURN OF CAPITAL ADJUSTMENT | 783 |
| ROC ON CY SALES | 4 |
| TAX LOT BASIS ADJUSTMENT | 218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 16 | 0 | 16 | |
| OTHER ADMINISTRATIVE EXPENSE | 16 | 0 | 16 | |
| FILING FEE/STATE TAX | 818 | 0 | 818 | |
| FILING FEE/STATE TAX | 818 | 0 | 818 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 364 | 364 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 524 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 980 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 272 | 272 | 0 |