| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 2,465 | 16,589 |
| 037833100 APPLE INC | 8,641 | 149,251 |
| 17275R102 CISCO SYSTEMS INC | 10,552 | 34,355 |
| 452308109 ILLINOIS TOOL WORKS | ||
| 46625H100 JPMORGAN CHASE & CO | 13,051 | 24,489 |
| 532457108 ELI LILLY & CO COM | 4,730 | 90,273 |
| 548661107 LOWES COS INC | 4,164 | 26,286 |
| 580135101 MCDONALDS CORP | 8,150 | 25,062 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 7,814 | 125,741 |
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 7,319 | 9,903 |
| 097023105 BOEING CO | 8,965 | 10,422 |
| 75513E101 RTX CORP | 1,169 | 2,751 |
| 867224107 SUNCOR ENERGY INC NE | 9,910 | 16,413 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 56501R106 MANULIFE FINANCIAL C | 6,786 | 13,968 |
| 891160509 TORONTO DOMINION BK | ||
| 09260D107 BLACKSTONE INC | 7,886 | 10,944 |
| 02079K107 ALPHABET INC CL C | 28,129 | 95,709 |
| 11135F101 BROADCOM INC | 19,079 | 77,873 |
| 30303M102 META PLATFORMS INC | 18,576 | 32,344 |
| G29183103 EATON CORP PLC | 1,429 | 2,867 |
| 007903107 ADVANCED MICRO DEVIC | 5,104 | 7,067 |
| 09290D101 BLACKROCK INC | 3,543 | 10,703 |
| 150870103 CELANESE CORP | ||
| 512807306 LAM RESH CORP | 3,768 | 17,118 |
| 7591EP100 REGIONS FINL CORP NE | 5,246 | 7,371 |
| H2906T109 GARMIN LTD | 4,182 | 4,057 |
| 023135106 AMAZON COM INC COM | 5,294 | 5,540 |
| 172967424 CITIGROUP INC. | 11,010 | 18,204 |
| 620076307 MOTOROLA SOLUTIONS, | 3,761 | 3,450 |
| 855244109 STARBUCKS CORP COM | 4,225 | 3,368 |
| 883556102 THERMO FISHER SCIENT | 2,631 | 2,897 |
| 90353T100 UBER TECHNOLOGIES IN | 1,277 | 1,389 |
| 94106L109 WASTE MANAGEMENT INC | 18,299 | 18,016 |
| 98419M100 XYLEM INC/NY | 1,279 | 1,226 |
| F92124100 TOTALENERGIES SE | 11,230 | 15,701 |
| N07059210 ASML HOLDING NV-NY R | 1,964 | 2,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908751 VANGUARD SMALL CAP V | AT COST | 28,924 | 54,943 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 24,052 | 43,101 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,170 | 117,550 |
| 922908538 VANGUARD MID-CAP GRO | AT COST | 49,620 | 113,052 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 105,080 | 111,011 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 175,042 | 180,683 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 69,697 | 71,904 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 52,000 | 53,490 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 53,595 | 58,484 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 35,099 | 35,245 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,901 | 39,929 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 71,176 | 71,424 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 18,106 | 23,135 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 318 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,486 | 1,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 792 | 792 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 92 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 640 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 146 | 146 | 0 |