| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 4,241 | 4,181 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,594 | 6,471 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 27,287 | 26,924 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 21,325 | 40,890 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 6,864 | 6,331 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 23,943 | 22,922 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 4,490 | 4,125 |
| 256219106 DODGE & COX STOCK FU | AT COST | 5,644 | 6,035 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 3,596 | 8,736 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 3,307 | 4,091 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 23,476 | 24,881 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 5,561 | 5,606 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,976 | 10,735 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 8,297 | 8,253 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,026 | 4,005 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 7,664 | 7,737 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,289 | 6,319 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 5,921 | 6,385 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 119 |
| PY RETURN OF CAPITAL ADJUSTMENT | 180 |
| TAX LOT BASIS ADJUSTMENT | 49 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 445 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 25 | 25 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 29 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 96 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |