| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 107,626 | 166,586 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 129,715 | 131,302 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 97,374 | 96,275 |
| 256219106 DODGE & COX STOCK FU | AT COST | 117,548 | 126,728 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 470,299 | 905,819 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 70,851 | 168,639 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 58,912 | 101,294 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 144,633 | 131,275 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 191,028 | 193,890 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 156,960 | 163,479 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 68,574 | 65,625 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 76,829 | 95,258 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 87,128 | 87,497 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 171,945 | 200,390 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 130,999 | 130,282 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 95,090 | 94,007 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 146,042 | 151,077 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 192,955 | 194,633 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 916 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,050 |
| ROC ON CY SALES | 5 |
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 4,725 | 4,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 521 | 521 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 675 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,460 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 391 | 391 | 0 |