| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,070 | 2,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 66,413 | 66,339 |
| 256219106 DODGE & COX STOCK FU | AT COST | 16,066 | 17,309 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 12,452 | 12,149 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 15,918 | 36,534 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 14,059 | 17,566 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 16,016 | 16,327 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 72,132 | 139,323 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,519 | 30,506 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 24,448 | 24,315 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 49,729 | 48,551 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,348 | 17,129 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 12,197 | 11,999 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 81369Y506 AMEX ENERGY SELECT S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 19,888 | 18,408 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 9,267 | 17,929 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 18,129 | 30,183 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 21,183 | 22,031 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,284 | 24,401 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 36,076 | 36,390 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 262 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 398 |
| TAX LOT BASIS ADJUSTMENT | 80 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 240 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,500 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 80 | 80 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 452 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 452 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |