| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 44,552 | 46,551 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 21,624 | 23,362 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 56,264 | 46,516 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 29,582 | 60,625 |
| 78463V107 SPDR GOLD SHARES ETF | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 22,762 | 35,798 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 69,403 | 69,895 |
| 256219106 DODGE & COX STOCK FU | AT COST | 46,750 | 45,321 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 34,005 | 33,676 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 30,191 | 31,289 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 276,072 | 323,996 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 62,778 | 72,015 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,196 | 58,481 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 46,485 | 46,223 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 36,271 | 33,647 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,474 | 35,078 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 81369Y506 AMEX ENERGY SELECT S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 55,876 | 59,495 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 50,701 | 53,566 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 68,005 | 69,559 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 501 |
| PY RETURN OF CAPITAL ADJUSTMENT | 470 |
| TAX LOT BASIS ADJUSTMENT | 143 |
| ROUNDING | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 22 | 22 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 188 | 188 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,476 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,852 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |