| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 30,192 | 29,883 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 21,296 | 19,963 |
| 256219106 DODGE & COX STOCK FU | AT COST | 36,027 | 38,745 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 59,768 | 59,457 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,621 | 50,012 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 32,408 | 50,789 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,695 | 30,982 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 21,712 | 51,624 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 40,111 | 40,172 |
| 722005667 PIMCO COMMODITY REAL | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 140,569 | 276,861 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 44,262 | 39,791 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 24,938 | 29,215 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 26,653 | 26,752 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,401 | 61,280 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 40,053 | 39,829 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 29,125 | 28,731 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 44,553 | 46,183 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 59,032 | 59,450 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 304 |
| TAX LOT BASIS ADJUSTMENT | 109 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,000 |
| MUTUAL FUND TIMING ADJ | 16 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,780 | 3,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 160 | 160 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 275 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 528 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |