| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 47,672 | 44,801 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 31,909 | 30,382 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 34,207 | 78,495 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 220,532 | 421,387 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 31,214 | 47,097 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 56,151 | 77,489 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 72,954 | 76,026 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 88,788 | 90,205 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 67,614 | 61,084 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 60,307 | 61,104 |
| 256219106 DODGE & COX STOCK FU | AT COST | 54,515 | 58,966 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 37,028 | 44,320 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 40,516 | 40,701 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 80,065 | 93,217 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 60,941 | 60,607 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 44,438 | 43,756 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 67,946 | 70,289 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 89,793 | 90,573 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 420 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 491 |
| TAX LOT BASIS ADJUSTMENT | 180 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 6,120 | 6,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 241 | 241 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 209 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 608 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |