| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 1,065 | 6,280 |
| 594918104 MICROSOFT CORP COM | 2,528 | 23,697 |
| 56585A102 MARATHON PETROLEUM C | 461 | 2,439 |
| 438516106 HONEYWELL INTL INC | 2,775 | 5,267 |
| 46625H100 JPMORGAN CHASE CO | 1,655 | 8,378 |
| 717081103 PFIZER INC | 1,456 | 3,187 |
| 17275R102 CISCO SYSTEMS INC | 4,799 | 8,396 |
| 437076102 HOME DEPOT INC | 2,836 | 7,226 |
| 91324P102 UNITEDHEALTH GROUP I | 4,427 | 5,612 |
| 037833100 APPLE INC COM | 170 | 21,749 |
| 92826C839 VISA INC COM CL A | 2,364 | 6,313 |
| 02079K305 ALPHABET INC CL A | 5,855 | 20,658 |
| 375558103 GILEAD SCIENCES INC | 2,092 | 3,805 |
| 060505104 BANK OF AMERICA CORP | 3,102 | 6,545 |
| 03027X100 AMERICAN TOWER CORP | 7,653 | 6,496 |
| 20030N101 COMCAST CORP CLASS A | 8,322 | 6,098 |
| 031162100 AMGEN INC | 3,444 | 5,892 |
| 882508104 TEXAS INSTRS INC COM | 3,410 | 5,378 |
| G1151C101 ACCENTURE PLC IRELAN | 6,332 | 6,708 |
| 002824100 ABBOTT LABORATORIES | 4,343 | 6,014 |
| 12572Q105 CME GROUP INC | 5,020 | 7,100 |
| 65339F101 NEXTERA ENERGY INC | 7,850 | 8,510 |
| 855244109 STARBUCKS CORP COM | 5,257 | 4,716 |
| 87612E106 TARGET CORP | 7,821 | 4,692 |
| 086516101 BEST BUY CO INC | 5,860 | 4,284 |
| 617446448 MORGAN STANLEY | 4,684 | 9,409 |
| 907818108 UNION PACIFIC CORP C | 2,443 | 2,545 |
| 20825C104 CONOCOPHILLIPS | 3,407 | 2,808 |
| G5960L103 MEDTRONIC PLC SHS | 7,579 | 8,069 |
| 032654105 ANALOG DEVICES INC | 5,056 | 7,865 |
| 609207105 MONDELEZ INTL INC CL | 4,494 | 3,768 |
| 00287Y109 ABBVIE INC | 5,342 | 7,997 |
| 559222401 MAGNA INTL INC CL | 5,473 | 4,584 |
| 502431109 L3HARRIS TECHNOLOGIE | 7,128 | 9,981 |
| G54950103 LINDE PLC | 2,297 | 3,838 |
| 09290D101 BLACKROCK INC COM | 3,421 | 7,492 |
| 11135F101 BROADCOM INC | 5,537 | 11,421 |
| 166764100 CHEVRON CORP COM | 3,387 | 3,505 |
| 237194105 DARDEN RESTAURANTS I | 2,303 | 2,944 |
| 30303M102 META PLATFORMS INC | 2,533 | 3,300 |
| 482480100 KLA CORP COM NEW | 2,572 | 4,860 |
| 74340W103 PROLOGIS INC | 8,096 | 8,170 |
| 747525103 QUALCOMM INC COM | 5,631 | 5,645 |
| 806857108 SCHLUMBERGER LTD COM | 2,709 | 1,919 |
| 911312106 UNITED PARCEL SERVIC | 4,711 | 2,976 |
| 83443Q103 SOLSTICE ADV MATL CO | 154 | 291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,213 | 70,043 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 48,853 | 44,464 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 32,467 | 29,873 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,660 | 18,978 |
| 808524847 SCHWAB US REIT ETF | AT COST | 30,762 | 32,191 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 81,015 | 82,401 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,768 | 37,660 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,595 | 77,651 |
| 861728400 STONE RIDGE HY REINS | AT COST | 25,116 | 26,605 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 27,423 | 40,347 |
| 464287499 ISHARES RUSSELL MID | AT COST | 38,344 | 66,137 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 33,608 | 35,886 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 10,350 | 11,990 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 42,008 | 48,267 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 545 | 414 | 414 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 333 |
| PY RETURN OF CAPITAL ADJUSTMENT | 49 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 403 | 403 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 299 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 520 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 206 | 206 | 0 |