| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP COM | 2,066 | 17,894 |
| 46625H100 JPMORGAN CHASE CO | 589 | 7,411 |
| 060505104 BANK OF AMERICA CORP | 1,077 | 4,345 |
| 91324P102 UNITEDHEALTH GROUP I | 3,468 | 4,622 |
| 56585A102 MARATHON PETROLEUM C | 458 | 2,114 |
| 012653101 ALBEMARLE CORP | ||
| 02079K305 ALPHABET INC CL A | 3,123 | 14,398 |
| 57636Q104 MASTERCARD INC | 857 | 4,567 |
| 037833100 APPLE INC COM | 2,991 | 17,399 |
| 03027X100 AMERICAN TOWER CORP | 4,311 | 5,794 |
| 375558103 GILEAD SCIENCES INC | ||
| 87612E106 TARGET CORP COM | ||
| G5960L103 MEDTRONIC PLC SHS | 5,697 | 6,052 |
| 437076102 HOME DEPOT INC | 4,834 | 5,850 |
| 65339F101 NEXTERA ENERGY INC | 6,822 | 7,305 |
| 002824100 ABBOTT LABORATORIES | 4,382 | 4,886 |
| 00287Y109 ABBVIE INC | 3,402 | 5,027 |
| 031162100 AMGEN INC | 4,384 | 5,237 |
| 032654105 ANALOG DEVICES INC | 4,549 | 6,780 |
| 086516101 BEST BUY CO INC | 2,398 | 1,941 |
| 12572Q105 CME GROUP INC | ||
| 149123101 CATERPILLAR INC | 1,000 | 2,291 |
| 166764100 CHEVRON CORP COM | 3,404 | 3,353 |
| 17275R102 CISCO SYSTEMS INC | 3,689 | 5,777 |
| 20030N101 COMCAST CORP CLASS A | 5,337 | 4,185 |
| 20825C104 CONOCOPHILLIPS | 3,058 | 2,340 |
| 438516106 HONEYWELL INTL INC | 4,586 | 4,487 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,580 | 7,926 |
| 559222401 MAGNA INTL INC CL | ||
| 609207105 MONDELEZ INTL INC CL | 4,266 | 3,391 |
| 617446448 MORGAN STANLEY | 4,147 | 8,344 |
| 717081103 PFIZER INC | ||
| 74340W103 PROLOGIS INC | 4,772 | 4,723 |
| 747525103 QUALCOMM INC COM | 2,602 | 3,934 |
| 855244109 STARBUCKS CORP COM | 4,146 | 3,284 |
| 882508104 TEXAS INSTRS INC COM | 4,757 | 4,684 |
| 907818108 UNION PACIFIC CORP C | 1,710 | 1,851 |
| 911312106 UNITED PARCEL SERVIC | ||
| 92826C839 VISA INC | ||
| G1151C101 ACCENTURE PLC IRELAN | 5,466 | 5,366 |
| G54950103 LINDE PLC | 2,581 | 3,411 |
| 09290D101 BLACKROCK INC COM | 4,505 | 6,422 |
| 11135F101 BROADCOM INC | 6,045 | 11,421 |
| 237194105 DARDEN RESTAURANTS I | 2,372 | 2,576 |
| 30303M102 META PLATFORMS INC | 2,455 | 3,300 |
| 482480100 KLA CORP COM NEW | 1,929 | 3,645 |
| 806857108 SCHLUMBERGER LTD COM | 2,383 | 1,650 |
| 14448C104 CARRIER GLOBAL CORPO | 2,248 | 1,744 |
| 24703L202 DELL TECHNOLOGIES IN | 2,143 | 2,014 |
| 31428X106 FED EX CORP | 2,010 | 2,600 |
| 461202103 INTUIT COM | 2,463 | 2,650 |
| 872540109 TJX COMPANIES INC | 2,280 | 2,919 |
| 872590104 T -MOBILE US INC | 1,895 | 1,624 |
| 949746101 WELLS FARGO CO NEW C | 4,241 | 4,846 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 103,397 | 96,152 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,067 | 78,725 |
| 464287499 ISHARES RUSSELL MID | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 34,391 | 31,928 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 39,738 | 42,140 |
| 464287200 ISHARES CORE S P 500 | AT COST | 16,126 | 27,398 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 91,353 | 93,787 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 11,054 | 9,936 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,652 | 35,705 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 51,160 | 69,438 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,748 | 20,618 |
| 861728400 STONE RIDGE HY REINS | AT COST | 39,041 | 41,759 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 25,127 | 31,964 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 31,131 | 36,535 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 21,139 | 21,487 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 21,113 | 21,151 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 37,554 | 47,073 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 125,146 | 140,757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,008 | 906 | 906 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 336 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 340 | 340 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 184 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 460 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 201 | 201 | 0 |