| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT & T INC | 12,655 | 12,023 |
| 002824100 ABBOTT LABS | 14,136 | 13,281 |
| 00287Y109 ABBVIE INC | 18,050 | 18,736 |
| 007903107 ADVANCED MICRO DEVIC | 7,321 | 6,211 |
| 009158106 AIR PRODS & CHEMS IN | 6,268 | 5,928 |
| 01609W102 ALIBABA GROUP HOLDIN | 8,086 | 6,596 |
| 02043Q107 ALNYLAM PHARMACEUTIC | 3,669 | 3,181 |
| 02079K107 ALPHABET INC CL C | 34,228 | 42,049 |
| 02079K305 ALPHABET INC CL A | 9,409 | 16,276 |
| 02209S103 ALTRIA GROUP INC | 8,564 | 8,361 |
| 023135106 AMAZON COM INC COM | 20,854 | 21,235 |
| 023608102 AMEREN CORPORATION | 4,230 | 4,294 |
| 025537101 AMERICAN ELECTRIC PO | 5,239 | 5,766 |
| 025816109 AMERICAN EXPRESS CO | 5,474 | 5,919 |
| 031100100 AMETEK INC COM | 6,581 | 7,391 |
| 032095101 AMPHENOL CORP CL A | 5,404 | 5,676 |
| 032654105 ANALOG DEVICES INC | 12,675 | 16,001 |
| 037833100 APPLE INC | 51,340 | 54,100 |
| 03783C100 APPFOLIO INC | 5,957 | 6,049 |
| 03831W108 APPLOVIN CORP | 6,908 | 7,412 |
| 03990B101 ARES MANAGEMENT CORP | 11,132 | 12,446 |
| 040413205 ARISTA NETWORKS INC | 945 | 786 |
| 046353108 ASTRAZENECA PLC ADR | 5,788 | 6,159 |
| 053015103 AUTOMATIC DATA PROCE | 8,848 | 7,717 |
| 053332102 AUTOZONE INC | 4,043 | 3,392 |
| 053611109 AVERY DENNISON CORP | 3,909 | 4,001 |
| 060505104 BANK OF AMERICA CORP | 12,377 | 17,105 |
| 064058100 BANK NEW YORK MELLON | 10,473 | 14,627 |
| 084423102 BERKLEY W R CORP | 3,722 | 3,366 |
| 084670702 BERKSHIRE HATHAWAY I | 2,505 | 2,513 |
| 09290D101 BLACKROCK INC | 8,237 | 9,633 |
| 09857L108 BOOKING HOLDINGS INC | 5,145 | 5,355 |
| 110122108 BRISTOL MYERS SQUIBB | 5,983 | 5,232 |
| 11135F101 BROADCOM INC | 43,993 | 50,877 |
| 11271J107 BROOKFIELD CORP | 39,699 | 40,521 |
| 11276H106 BROOKFIELD INFRASTRU | 25,567 | 25,469 |
| 11285B108 BROOKFIELD RENEWABLE | 9,116 | 8,895 |
| 113004105 BROOKFIELD ASSET MAN | 8,040 | 7,439 |
| 115236101 BROWN & BROWN INC | 29,174 | 24,468 |
| 12504L109 CBRE GROUP INC | 28,713 | 30,068 |
| 12510Q100 CCC INTELLIGENT SOLU | 7,743 | 6,583 |
| 12572Q105 CME GROUP INC | 9,638 | 10,104 |
| 125896100 CMS ENERGY CORP | 2,680 | 2,587 |
| 126408103 CSX CORP | 4,522 | 5,510 |
| 146869102 CARVANA CO | 5,090 | 5,908 |
| 15101Q207 CELESTICA INC | 2,511 | 2,956 |
| 16411R208 CHENIERE ENERGY INC | 940 | 778 |
| 166764100 CHEVRON CORP | 13,152 | 12,955 |
| 171779309 CIENA CORP USD 0.01 | 3,207 | 3,742 |
| 17275R102 CISCO SYSTEMS INC | 12,031 | 15,175 |
| 18915M107 CLOUDFLARE INC | 7,121 | 6,309 |
| 191216100 COCA COLA CO | 13,200 | 13,283 |
| 20030N101 COMCAST CORP CLASS A | 11,283 | 9,625 |
| 20825C104 CONOCOPHILLIPS | 8,163 | 7,863 |
| 217204106 COPART INC COM | 30,577 | 27,131 |
| 22160N109 COSTAR GROUP, INC | 21,977 | 19,500 |
| 22788C105 CROWDSTRIKE HOLDINGS | 4,559 | 4,219 |
| 231021106 CUMMINS INC. | 2,315 | 3,573 |
| 23331A109 D R HORTON INC COM | 3,330 | 3,025 |
| 233331107 DTE ENERGY CO COM | 2,251 | 2,193 |
| 235851102 DANAHER CORP | 3,524 | 3,892 |
| 244199105 DEERE & CO | 2,321 | 2,328 |
| 254687106 WALT DISNEY CO | 10,281 | 11,718 |
| 25754A201 DOMINOS PIZZA INC | 13,133 | 13,338 |
| 25809K105 DOORDASH INC | 3,931 | 3,171 |
| 26969P108 EAGLE MATLS INC | 2,777 | 2,480 |
| 278642103 EBAY INC | 3,813 | 5,052 |
| 291011104 EMERSON ELECTRIC CO | 3,688 | 3,716 |
| 29362U104 ENTEGRIS INC | 10,839 | 9,942 |
| 29364G103 ENTERGY CORP NEW COM | 7,814 | 8,688 |
| 30231G102 EXXON MOBIL CORPORAT | 15,904 | 17,570 |
| 30303M102 META PLATFORMS INC | 20,102 | 18,483 |
| 303250104 FAIR ISSAC, INC | 20,099 | 20,287 |
| 311900104 FASTENAL CO | 11,312 | 10,554 |
| 339750101 FLOOR & DECOR HOLDIN | 8,584 | 7,550 |
| 363576109 GALLAGHER ARTHUR J & | 12,871 | 11,128 |
| 36828A101 GE VERNOVA INC | 10,387 | 11,111 |
| 369550108 GENERAL DYNAMICS COR | 8,000 | 10,100 |
| 369604301 GENERAL ELECTRIC CO | 9,344 | 9,549 |
| 375558103 GILEAD SCIENCES INC | 11,814 | 12,765 |
| 38141G104 GOLDMAN SACHS GROUP | 12,589 | 14,064 |
| 384109104 GRACO INC | 3,262 | 3,279 |
| 422806208 HEICO CORP CL A | 43,344 | 44,428 |
| 433000106 HIMS & HERS HEALTH I | 3,860 | 2,208 |
| 43300A203 HILTON WORLDWIDE HOL | 38,501 | 41,651 |
| 437076102 HOME DEPOT INC | 12,624 | 11,699 |
| 438516106 HONEYWELL INTERNATIO | 6,894 | 6,828 |
| 448579102 HYATT HOTELS CORP | 9,845 | 10,741 |
| 45168D104 IDEXX CORP | 12,044 | 12,854 |
| 452308109 ILLINOIS TOOL WORKS | 6,666 | 6,404 |
| 457669307 INSMED INC | 10,209 | 10,965 |
| 45866F104 INTERCONTINENTAL EXC | 475 | 486 |
| 459200101 INTERNATIONAL BUSINE | 22,885 | 25,474 |
| 461202103 INTUIT COM | 5,273 | 5,299 |
| 46120E602 INTUITIVE SURGICAL I | 2,142 | 2,265 |
| 46625H100 JPMORGAN CHASE & CO | 24,590 | 34,478 |
| 478160104 JOHNSON & JOHNSON | 28,684 | 34,147 |
| 482480100 KLA CORP | 6,035 | 10,936 |
| 48251W104 KKR & CO INC -A | 31,306 | 32,890 |
| 50212V100 LPL FINANCIAL HOLDIN | 12,430 | 13,930 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,775 | 3,816 |
| 512807306 LAM RESH CORP | 4,712 | 10,442 |
| 526057104 LENNAR CORPORATION C | 14,693 | 12,747 |
| 530909308 LIBERTY LIVE HOLDING | 3,986 | 3,742 |
| 531229755 LIBERTY MEDIA CORP-L | 12,084 | 11,329 |
| 531229771 LIBERTY MEDIA CORP-L | 6,356 | 5,988 |
| 532457108 ELI LILLY & CO COM | 14,472 | 15,046 |
| 538034109 LIVE NATION ENT INC | 32,524 | 30,353 |
| 55024U109 LUMENTUM HOLDINGS IN | 1,471 | 1,474 |
| 55354G100 MSCI INC | 16,529 | 17,212 |
| 570535104 MARKEL GROUP INC | 23,220 | 25,796 |
| 571748102 MARSH & MCLENNAN COS | 8,654 | 6,864 |
| 573284106 MARTIN MARIETTA MATL | 26,956 | 26,152 |
| 57636Q104 MASTERCARD INC | 20,870 | 20,552 |
| 580135101 MCDONALDS CORP | 15,259 | 15,282 |
| 58155Q103 MCKESSON CORP | 3,902 | 4,101 |
| 58733R102 MERCADOLIBRE INC | 4,360 | 4,029 |
| 58933Y105 MERCK & CO INC NEW | 7,467 | 8,737 |
| 594918104 MICROSOFT CORP | 90,974 | 88,986 |
| 609207105 MONDELEZ INTERNATION | 8,299 | 6,567 |
| 615369105 MOODYS CORP | 5,737 | 6,130 |
| 617446448 MORGAN STANLEY | 9,122 | 14,380 |
| 632307104 NATERA INC | 6,396 | 8,018 |
| 64110L106 NETFLIX INC | 6,781 | 5,251 |
| 65339F101 NEXTERA ENERGY INC | 4,030 | 4,255 |
| 666807102 NORTHROP GRUMMAN COR | 5,930 | 6,843 |
| 67066G104 NVIDIA CORP | 96,051 | 94,929 |
| 67103H107 O'REILLY AUTOMOTIVE | 39,494 | 35,116 |
| 68389X105 ORACLE CORPORATION | 11,885 | 7,991 |
| 693475105 PNC FINANCIAL SERVIC | 7,706 | 9,393 |
| 695156109 PACKAGING CORP OF AM | 3,766 | 3,918 |
| 69608A108 PALANTIR TECHNOLOGIE | 11,788 | 11,376 |
| 697435105 PALO ALTO NETWORKS I | 2,166 | 1,842 |
| 701094104 PARKER HANNIFIN CORP | 11,101 | 15,821 |
| 713448108 PEPSICO INC | 4,586 | 4,306 |
| 71385M107 PERIMETER SOLUTIONS | 5,591 | 6,993 |
| 718172109 PHILIP MORRIS INTERN | 10,178 | 10,426 |
| 742718109 PROCTER & GAMBLE CO | 18,609 | 15,621 |
| 74275K108 PROCORE TECHNOLOGIES | 5,252 | 5,310 |
| 747525103 QUALCOMM INC | 3,091 | 3,421 |
| 74762E102 QUANTA SVCS INC COM | 3,523 | 3,376 |
| 75513E101 RTX CORP | 4,481 | 4,768 |
| 770700102 ROBINHOOD MARKETS IN | 9,587 | 7,804 |
| 771049103 ROBLOX CORP | 6,020 | 3,889 |
| 773121108 ROCKET LAB CORP | 1,405 | 1,395 |
| 776696106 ROPER TECHNOLOGIES I | 19,525 | 16,915 |
| 778296103 ROSS STORES INC | 4,962 | 5,764 |
| 78351F107 RYAN SPECIALTY HOLDI | 4,706 | 4,440 |
| 79466L302 SALESFORCE INC | 5,074 | 5,298 |
| 808513105 SCHWAB CHARLES CORP | 4,329 | 4,596 |
| 81141R100 SEA LTD-ADR | 6,168 | 4,082 |
| 81762P102 SERVICENOW INC | 3,640 | 3,064 |
| 82509L107 SHOPIFY INC - A W/I | 9,599 | 9,336 |
| 833445109 SNOWFLAKE INC | 1,982 | 1,755 |
| 83406F102 SOFI TECHNOLOGIES IN | 6,209 | 5,733 |
| 842587107 SOUTHERN CO | 8,315 | 8,022 |
| 872540109 TJX COMPANIES INC | 6,647 | 8,756 |
| 874039100 TAIWAN SEMICONDUCTOR | 6,851 | 6,989 |
| 88160R101 TESLA INC | 27,602 | 28,332 |
| 882508104 TEXAS INSTRUMENTS IN | 3,590 | 3,470 |
| 88579Y101 3M CO | 8,086 | 8,325 |
| 888787108 TOAST INC | 3,942 | 3,906 |
| 893641100 TRANSDIGM GROUP INC | 43,952 | 45,215 |
| 90138F102 TWILIO INC | 1,126 | 1,422 |
| 902252105 TYLER TECHNOLOGIES I | 15,317 | 13,619 |
| 90353T100 UBER TECHNOLOGIES IN | 2,288 | 1,879 |
| 907818108 UNION PACIFIC CORP | 8,844 | 8,559 |
| 91324P102 UNITEDHEALTH GROUP I | 11,658 | 8,913 |
| 91913Y100 VALERO ENERGY CORP | 4,569 | 6,023 |
| 922475108 VEEVA SYSTEMS INC | 22,302 | 17,635 |
| 92338C103 VERALTO CORP | 1,639 | 1,596 |
| 92345Y106 VERISK ANALYTICS INC | 4,600 | 4,250 |
| 92826C839 VISA INC-CLASS A SHR | 12,259 | 12,626 |
| 92840M102 VISTRA CORP | 2,442 | 1,936 |
| 929160109 VULCAN MATERIALS COM | 41,410 | 38,790 |
| 92939U106 WEC ENERGY GROUP INC | 3,815 | 3,797 |
| 931142103 WALMART INC | 25,569 | 30,415 |
| 94106B101 WASTE CONNECTIONS IN | 7,402 | 7,540 |
| 94106L109 WASTE MANAGEMENT INC | 8,109 | 7,910 |
| 941848103 WATERS CORP | 6,400 | 7,217 |
| 958102105 WESTERN DIGITAL CORP | 3,796 | 3,790 |
| G0450A105 ARCH CAPITAL GROUP L | 8,048 | 8,345 |
| G1151C101 ACCENTURE PLC | 6,295 | 5,366 |
| G54950103 NEW LINDE PLC | 8,227 | 7,675 |
| G5960L103 MEDTRONIC PLC | 8,065 | 8,261 |
| G87052109 TE CONNECTIVITY PLC | 5,447 | 8,190 |
| G8994E103 TRANE TECHNOLOGIES P | 8,198 | 8,952 |
| H1467J104 CHUBB LTD | 14,862 | 15,918 |
| L8681T102 SPOTIFY TECHNOLOGY S | 678 | 581 |
| M98068105 WIX.COM LTD | 2,999 | 2,286 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 14064D873 FULRTHALER BHVR SM C | AT COST | 412,535 | 571,013 |
| 922908629 VANGUARD MIDCAP VIPE | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 376,940 | 430,004 |
| 256219106 DODGE & COX STOCK FU | AT COST | 729,315 | 812,606 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 1,523,140 | 2,352,084 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 367,154 | 478,203 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 217,994 | 354,975 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 500,486 | 567,538 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 391,091 | 404,754 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 791,708 | 820,983 |
| 315911727 FIDELITY INTL INDX-I | AT COST | 1,104,743 | 1,480,596 |
| 464288612 ISHARES INTERMEDIATE | |||
| 592905764 MTRPLTN WST TTL RTRN | |||
| 921908828 VANGUARD DVD APPREC | |||
| 09260B739 BLACKROCK II-FLOAT R | AT COST | 395,952 | 388,666 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 748,458 | 838,767 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 3,207 | 2,720 |
| 256210105 DODGE & COX INCOME F | AT COST | 788,772 | 828,759 |
| 316146265 FIDELITY MID CAP IND | AT COST | 840,000 | 830,554 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 526,052 | 548,341 |
| 74340W103 PROLOGIS INC | AT COST | 3,291 | 3,574 |
| 74460D109 PUBLIC STORAGE INC C | AT COST | 2,777 | 2,336 |
| 95040Q104 WELLTOWER INC | AT COST | 1,798 | 2,413 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 30 |
| ROUNDING | 157 |
| ROC ON CY SALES | 40 |
| PY RETURN OF CAPITAL ADJUSTMENT | 90 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 6,755 | 6,755 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,100 | 1,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 726 | 726 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,696 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,272 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,544 | 2,544 | 0 |