| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 4,834 | 4,952 |
| 931142103 WALMART INC COM | 1,493 | 4,568 |
| 037833100 APPLE INC COM | 4,367 | 27,186 |
| 46625H100 JPMORGAN CHASE CO | 3,094 | 10,311 |
| 56585A102 MARATHON PETROLEUM C | ||
| 594918104 MICROSOFT CORP COM | 3,822 | 23,697 |
| 893641100 TRANSDIGM GROUP INC | 1,354 | 5,319 |
| 060505104 BANK OF AMERICA CORP | 4,078 | 8,415 |
| 03027X100 AMERICAN TOWER CORP | 2,836 | 2,809 |
| 78409V104 S P GLOBAL INC COM | 2,162 | 4,181 |
| 023135106 AMAZON.COM INC | 6,378 | 19,851 |
| 02079K305 ALPHABET INC CL A | 4,820 | 27,857 |
| 81762P102 SERVICENOW INC | 3,592 | 6,894 |
| 808513105 SCHWAB CHARLES CORP | 4,173 | 5,795 |
| 30303M102 META PLATFORMS INC | 2,866 | 13,202 |
| 22160K105 COSTCO WHSL CORP | 1,004 | 3,449 |
| 15135B101 CENTENE CORP COM | ||
| 012653101 ALBEMARLE CORP | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 88339J105 TRADE DESK INC THE C | ||
| 57636Q104 MASTERCARD INC | 1,267 | 2,854 |
| 217204106 COPART INC COM | ||
| 87612E106 TARGET CORP COM | ||
| 461202103 INTUIT COM | 1,698 | 3,312 |
| 79466L302 SALESFORCE COM INC | ||
| 437076102 HOME DEPOT INC | 7,751 | 8,603 |
| 67066G104 NVIDIA CORP COM | 4,398 | 35,249 |
| 98954M101 ZILLOW GROUP INC | ||
| 550021109 LULULEMON ATHLETICA | ||
| 65339F101 NEXTERA ENERGY INC | 3,809 | 4,576 |
| 235851102 DANAHER CORP | 8,974 | 9,615 |
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 4,099 | 13,278 |
| 90353T100 UBER TECHNOLOGIES IN | 2,782 | 8,498 |
| 697435105 PALO ALTO NETWORKS I | 5,131 | 6,079 |
| 09290D101 BLACKROCK INC COM | 3,470 | 6,422 |
| 127097103 COTERRA ENERGY INC | 2,406 | 2,606 |
| 166764100 CHEVRON CORP COM | 3,434 | 3,505 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 3,306 | 3,065 |
| 532457108 ELI LILLY CO | 8,905 | 11,821 |
| 58733R102 MERCADOLIBRE INC | 5,742 | 6,043 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 871607107 SYNOPSYS INC | 5,241 | 5,637 |
| 922475108 VEEVA SYSTEMS INC-CL | 2,031 | 2,232 |
| 92537N108 VERTIV HOLDINGS CO | 5,460 | 9,073 |
| G29183103 EATON CORP PLC SHS | 4,628 | 5,096 |
| 05722G100 BAKER HUGHES COMPANY | 3,514 | 4,099 |
| 14040H105 CAPITAL ONE FINL COR | 5,784 | 6,544 |
| 16411R208 CHENIERE ENERGY INC | 3,328 | 2,721 |
| 169656105 CHIPOTLE MEXICAN GRI | 1,382 | 1,332 |
| 46120E602 INTUITIVE SURGICAL I | 3,569 | 3,965 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,415 | 4,697 |
| 565394103 MAPLEBEAR INC COM | 3,855 | 3,823 |
| 595112103 MICRON TECHNOLOGY IN | 4,411 | 13,985 |
| 64110L106 NETFLIX.COM INC | 3,368 | 2,813 |
| 679295105 OKTA INC | 3,672 | 2,854 |
| 87422Q109 TALEN ENERGY CORP CO | 2,819 | 5,997 |
| G54950103 LINDE PLC | 3,627 | 3,411 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 57,452 | 50,753 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 66,248 | 61,323 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 78,920 | 106,140 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 83,093 | 119,608 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 57,528 | 60,461 |
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 43,170 | 44,767 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 156,700 | 152,417 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 160,240 | 138,109 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 35,545 | 52,486 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,230 | 14,817 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 33,625 | 47,979 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 62,047 | 70,671 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 32,832 | 33,259 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 33,874 | 33,905 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 55,934 | 70,958 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 188,130 | 215,053 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,571 | 1,340 | 1,340 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 480 |
| PY RETURN OF CAPITAL ADJUSTMENT | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 40 | 40 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 430 | 430 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 214 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 844 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 308 | 308 | 0 |