| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160KAN5 COSTCO WHOLESALE COR | 50,394 | 48,428 |
| 23338VAM8 DTE ELEC CO | 78,998 | 69,230 |
| 74005PBQ6 PRAXAIR INC | 50,587 | 49,969 |
| 29736RAP5 ESTEE LAUDER COS INC | 52,030 | 46,798 |
| 291011BL7 EMERSON ELEC CO | 50,494 | 48,332 |
| 94106LBQ1 WASTE MGMT INC DEL | 50,440 | 46,732 |
| 573284AV8 MARTIN MARIETTA MATL | 50,727 | 46,681 |
| 68389XCD5 ORACLE CORP | 50,654 | 47,662 |
| 009158AY2 AIR PRODS & CHEMS IN | 50,467 | 48,736 |
| 776743AM8 ROPER TECHNOLOGIES I | ||
| 14913R2Y2 CATERPILLAR FINL SVC | ||
| 437076BW1 HOME DEPOT INC | 49,726 | 50,183 |
| 438516CK0 HONEYWELL INTL INC | 50,321 | 51,405 |
| 911312BY1 UNITED PARCEL SVC IN | 49,256 | 50,879 |
| 91282CHM6 US TREASURY N/B 4.5% | 50,014 | 50,256 |
| 931142FA6 WALMART INC | 50,013 | 50,005 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G1151C101 ACCENTURE PLC-CL A | ||
| 02079K305 ALPHABET INC | 34,558 | 84,510 |
| 22160K105 COSTCO WHOLESALE COR | 10,650 | 25,008 |
| 880591300 TENNESSEE VY AUTH | 24,735 | 24,030 |
| 594918104 MICROSOFT CORP | 16,900 | 67,707 |
| 92826C839 VISA INC | 4,344 | 18,938 |
| 037833100 APPLE INC | 6,140 | 46,760 |
| 46120E602 INTUITIVE SURGICAL I | 16,558 | 30,017 |
| 67066G104 NVIDIA CORP | 7,632 | 68,819 |
| 880591409 TVA PARS 6.500% | 26,235 | 24,450 |
| 46625H100 JPMORGAN CHASE & CO | 29,062 | 47,689 |
| 464287804 ISHARES TR | 70,689 | 73,190 |
| 023135106 AMAZON COM INC | 27,064 | 51,242 |
| 007903107 ADVANCED MICRO DEVIC | 24,196 | 32,552 |
| 91913Y100 VALERO ENERGY CORP N | ||
| 337738108 FISERV INC | 15,921 | 6,851 |
| 55261F104 M&T BK CORP | 14,116 | 19,342 |
| 742718109 PROCTER & GAMBLE CO | ||
| H1467J104 CHUBB LTD | 16,964 | 26,842 |
| 532457108 LILLY ELI & CO | 5,372 | 27,942 |
| 773903109 ROCKWELL AUTOMATION | 14,251 | 19,454 |
| 032654105 ANALOG DEVICES INC | 12,680 | 21,967 |
| 922042858 VANGUARD INTL EQUITY | 43,158 | 55,749 |
| 30231G102 EXXON MOBIL CORP | 20,019 | 21,060 |
| 78463X749 SPDR INDEX SHS FDS | 47,868 | 47,181 |
| 26875P101 EOG RES INC | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 931142103 WAL MART STORES INC | 10,779 | 24,176 |
| 291011104 EMERSON ELEC CO | 13,422 | 20,439 |
| 025537101 AMERICAN ELEC PWR CO | 23,244 | 27,444 |
| 464287507 ISHARES TR | 67,342 | 88,902 |
| 921943858 VANGUARD TAX-MANAGED | 125,386 | 182,662 |
| 81762P102 SERVICENOW INC | 11,688 | 17,617 |
| 03027X100 AMERICAN TOWER CORP | 12,683 | 11,061 |
| 049560105 ATMOS ENERGY CORP | 10,839 | 15,422 |
| 084670702 BERKSHIRE HATHAWAY I | 18,304 | 25,133 |
| 101137107 BOSTON SCIENTIFIC CO | 18,644 | 32,991 |
| 11135F101 BROADCOM INC | 22,450 | 64,375 |
| 30303M102 FACEBOOK INC CL-A | 21,146 | 48,847 |
| 369604301 GENERAL ELEC CO | 11,879 | 42,508 |
| 64110L106 NETFLIX INC | 12,353 | 30,003 |
| 697435105 PALO ALTO NETWORKS I | 20,986 | 25,420 |
| 79466L302 SALESFORCE.COM INC | ||
| 872540109 TJX COS INC NEW | 15,732 | 24,117 |
| 872590104 T-MOBILE US INC | ||
| 902973304 US BANCORP DEL | 15,429 | 17,395 |
| 98978V103 ZOETIS INC | ||
| G54950103 LINDE PLC | 13,595 | 14,071 |
| 22788C105 CROWDSTRIKE HLDGS IN | 7,837 | 10,313 |
| 253868103 DIGITAL RLTY TR INC | 12,476 | 10,211 |
| 285512109 ELECTRONIC ARTS INC | ||
| 458140100 INTEL CORP | 13,140 | 20,295 |
| 67103H107 O REILLY AUTOMOTIVE | 19,230 | 24,809 |
| 68389X105 ORACLE CORP | 17,121 | 22,999 |
| 747525103 QUALCOMM INC | 11,064 | 11,631 |
| 75513E101 RTX CORP | 19,323 | 34,663 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 863667101 STRYKER CORP | 22,140 | 22,143 |
| 883556102 THERMO FISHER SCIENT | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 00287Y109 ABBVIE INC | 13,792 | 16,223 |
| 040413205 ARISTA NETWORKS INC | 12,392 | 15,068 |
| 09857L108 ING HLDGS INC | 10,140 | 10,711 |
| 219350105 CORNING INC | 16,050 | 18,388 |
| 38141G104 GOLDMAN SACHS GROUP | 26,493 | 36,918 |
| 69608A108 PALANTIR TECHNOLOGIE | 18,427 | 21,330 |
| 806857108 SLB LTD | 15,146 | 16,004 |
| 833445109 SNOWFLAKE INC | 15,884 | 19,084 |
| 874039100 TAIWAN SEMICONDUCTOR | 19,944 | 25,223 |
| 90384S303 ULTA BEAUTY INC | 20,214 | 24,805 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 309 | 309 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 703 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,698 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 248 | 248 | 0 |