| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 99,041 | 92,835 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,714 | 65,271 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 135,060 | 244,985 |
| 779572106 T ROWE PRICE SMALL C | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,746 | 77,830 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 90,954 | 92,389 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 28,275 | 29,117 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 37,778 | 38,717 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,244 | 9,588 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,818 | 32,706 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 24,826 | 27,995 |
| 741479406 PRICE T ROWE GROWTH | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 28,124 | 29,685 |
| 861728400 STONE RIDGE HY REINS | AT COST | 36,758 | 36,518 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 21,053 | 21,370 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 20,933 | 20,991 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 50,565 | 55,154 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 36,692 | 45,680 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 132,149 | 141,918 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,066 | 905 | 905 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 329 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 177 | 0 | 177 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 28 | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 260 | 260 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 461 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 932 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 191 | 191 | 0 |