| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 18,108 | 15,291 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,228 | 11,804 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,072 | 17,285 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 84,029 | 76,708 |
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 11,748 | 11,072 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,679 | 17,948 |
| 464287200 ISHARES CORE S P 500 | AT COST | 32,630 | 69,179 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,494 | 44,462 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 75,677 | 63,592 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,752 | 3,922 |
| 52470V822 WESTERN ASSET INCOME | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 19,469 | 21,582 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 7,076 | 7,272 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 8,624 | 8,624 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 10,514 | 13,336 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 33,686 | 38,599 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 480 | 461 | 461 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 119 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 77 | 77 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 44 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 160 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |