| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 130,383 | 124,019 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 86,549 | 112,093 |
| 779572106 T ROWE PRICE SMALL C | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 78,520 | 93,503 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 35,000 | 36,460 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 52,000 | 54,179 |
| 464287200 ISHARES CORE S P 500 | AT COST | 275,169 | 349,319 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 133,462 | 136,436 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,938 | 9,762 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 34,960 | 47,345 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 35,000 | 41,810 |
| 741479406 PRICE T ROWE GROWTH | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 37,083 | 41,738 |
| 861728400 STONE RIDGE HY REINS | AT COST | 53,000 | 52,204 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 72,147 | 79,699 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 29,904 | 30,355 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 29,821 | 29,903 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 51,671 | 63,991 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 173,099 | 199,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,440 | 1,287 | 1,287 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 444 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 59 | 59 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 379 | 379 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,153 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,556 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 279 | 279 | 0 |