| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | ||
| 46625HRV4 JP MORGAN CHASE CO | 55,404 | 49,676 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | ||
| 007903107 ADVANCED MICRO DEVIC | 22,431 | 19,274 |
| 02079K305 ALPHABET INC CL A | 7,380 | 47,889 |
| 023135106 AMAZON.COM INC | 44,964 | 43,625 |
| 03027X100 AMERICAN TOWER CORP | 4,201 | 5,267 |
| 037833100 APPLE INC COM | 4,814 | 45,672 |
| 05722G100 BAKER HUGHES COMPANY | 8,757 | 8,197 |
| 060505104 BANK OF AMERICA CORP | 7,377 | 16,885 |
| 09290D101 BLACKROCK INC COM | 4,070 | 10,703 |
| 14040H105 CAPITAL ONE FINL COR | 11,557 | 13,087 |
| 166764100 CHEVRON CORP COM | 6,772 | 6,858 |
| 169656105 CHIPOTLE MEXICAN GRI | 8,279 | 9,805 |
| 22160K105 COSTCO WHSL CORP | 12,861 | 12,073 |
| 235851102 DANAHER CORP | 18,251 | 19,000 |
| 30303M102 META PLATFORMS INC | 13,358 | 16,502 |
| 437076102 HOME DEPOT INC | 11,310 | 18,581 |
| 461202103 INTUIT COM | 10,565 | 10,599 |
| 46120E602 INTUITIVE SURGICAL I | 11,169 | 11,327 |
| 46625H100 JPMORGAN CHASE CO | 5,647 | 20,622 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,724 | 9,101 |
| 532457108 ELI LILLY CO | 21,569 | 22,568 |
| 57636Q104 MASTERCARD INC | 1,313 | 5,138 |
| 58733R102 MERCADOLIBRE INC | 10,125 | 10,071 |
| 594918104 MICROSOFT CORP COM | 2,726 | 46,911 |
| 595112103 MICRON TECHNOLOGY IN | 14,611 | 16,554 |
| 64110L106 NETFLIX.COM INC | 10,019 | 8,438 |
| 65339F101 NEXTERA ENERGY INC | 6,405 | 9,152 |
| 67066G104 NVIDIA CORP COM | 67,405 | 66,767 |
| 679295105 OKTA INC | 14,053 | 14,527 |
| 697435105 PALO ALTO NETWORKS I | 13,517 | 12,157 |
| 78409V104 S P GLOBAL INC COM | 7,535 | 7,839 |
| 808513105 SCHWAB CHARLES CORP | 10,842 | 11,390 |
| 81762P102 SERVICENOW INC | 18,017 | 16,085 |
| 871607107 SYNOPSYS INC | 7,495 | 8,925 |
| 87422Q109 TALEN ENERGY CORP CO | 8,408 | 8,621 |
| 893641100 TRANSDIGM GROUP INC | 6,680 | 6,649 |
| 90353T100 UBER TECHNOLOGIES IN | 8,392 | 7,436 |
| 91324P102 UNITEDHEALTH GROUP I | 14,039 | 15,845 |
| 92537N108 VERTIV HOLDINGS CO | 15,429 | 14,419 |
| 931142103 WALMART INC COM | 8,212 | 9,024 |
| G29183103 EATON CORP PLC SHS | 11,445 | 10,192 |
| G54950103 LINDE PLC | 4,403 | 6,822 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 144,747 | 145,317 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 141,361 | 140,931 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 113,871 | 117,398 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 231,742 | 233,491 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 205,291 | 202,668 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 116,973 | 109,445 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 56,752 | 56,985 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 57,974 | 58,080 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 113,167 | 113,260 |
| 808524847 SCHWAB US REIT ETF | AT COST | 112,250 | 110,696 |
| 861728400 STONE RIDGE HY REINS | AT COST | 84,725 | 81,875 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 172,013 | 174,068 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 138,539 | 143,806 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 427,580 | 430,977 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,624 | 1,624 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 373 |
| PY ROC ADJUSTMENT | 607 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 55 | 55 |
| Description | Amount |
|---|---|
| PY MUTUAL FUND TIMING ADJUSTMENT | 1,436 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 903 | 903 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,388 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,900 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 492 | 492 | 0 |