| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 5,090 | 15,963 |
| 594918104 MICROSOFT CORP COM | 3,086 | 17,894 |
| 91324P102 UNITEDHEALTH GROUP I | 4,452 | 5,612 |
| 375558103 GILEAD SCIENCES INC | ||
| 03027X100 AMERICAN TOWER CORP | 3,166 | 5,267 |
| 17275R102 CISCO SYSTEMS INC | 2,623 | 4,930 |
| 037833100 APPLE INC COM | 1,550 | 12,234 |
| 57636Q104 MASTERCARD INC | 996 | 3,996 |
| 20030N101 COMCAST CORP CLASS A | 5,239 | 4,155 |
| G1151C101 ACCENTURE PLC IRELAN | 4,607 | 5,098 |
| 46625H100 JPMORGAN CHASE CO | 3,444 | 8,056 |
| 437076102 HOME DEPOT INC | 3,336 | 5,506 |
| 92826C839 VISA INC | ||
| 060505104 BANK OF AMERICA CORP | 3,025 | 5,390 |
| 56585A102 MARATHON PETROLEUM C | 1,240 | 1,952 |
| 438516106 HONEYWELL INTL INC | 2,589 | 3,902 |
| 031162100 AMGEN INC | 2,384 | 4,255 |
| 002824100 ABBOTT LABORATORIES | 1,762 | 2,756 |
| 717081103 PFIZER INC | ||
| 882508104 TEXAS INSTRS INC COM | 2,545 | 3,817 |
| 12572Q105 CME GROUP INC | ||
| 87612E106 TARGET CORP COM | ||
| 855244109 STARBUCKS CORP COM | 3,406 | 3,368 |
| 65339F101 NEXTERA ENERGY INC | 5,771 | 6,262 |
| 086516101 BEST BUY CO INC | 5,157 | 3,480 |
| 617446448 MORGAN STANLEY | 3,686 | 7,634 |
| G5960L103 MEDTRONIC PLC SHS | 5,470 | 5,956 |
| 559222401 MAGNA INTL INC CL | ||
| 032654105 ANALOG DEVICES INC | 3,515 | 5,695 |
| 907818108 UNION PACIFIC CORP C | 1,743 | 1,851 |
| 00287Y109 ABBVIE INC | 3,059 | 4,798 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,329 | 3,523 |
| 20825C104 CONOCOPHILLIPS | 2,374 | 2,059 |
| 609207105 MONDELEZ INTL INC CL | 5,688 | 4,952 |
| 74340W103 PROLOGIS INC | 5,926 | 6,255 |
| 747525103 QUALCOMM INC COM | 2,818 | 4,105 |
| 911312106 UNITED PARCEL SERVIC | ||
| G54950103 LINDE PLC | 2,005 | 2,558 |
| 09290D101 BLACKROCK INC COM | 3,513 | 6,422 |
| 11135F101 BROADCOM INC | 5,196 | 10,383 |
| 166764100 CHEVRON CORP COM | 2,746 | 2,743 |
| 237194105 DARDEN RESTAURANTS I | 2,203 | 2,760 |
| 30303M102 META PLATFORMS INC | 1,495 | 1,980 |
| 482480100 KLA CORP COM NEW | 1,964 | 3,645 |
| 806857108 SCHLUMBERGER LTD COM | 4,416 | 3,416 |
| 14448C104 CARRIER GLOBAL CORPO | 2,308 | 1,849 |
| 24703L202 DELL TECHNOLOGIES IN | 3,321 | 3,021 |
| 31428X106 FED EX CORP | 1,994 | 2,600 |
| 461202103 INTUIT COM | 1,801 | 1,987 |
| 872540109 TJX COMPANIES INC | 2,312 | 3,072 |
| 872590104 T -MOBILE US INC | 2,142 | 1,827 |
| 949746101 WELLS FARGO CO NEW C | 4,237 | 4,846 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 28,551 | 27,662 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,969 | 40,651 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 23,636 | 34,420 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,704 | 67,363 |
| 808524847 SCHWAB US REIT ETF | AT COST | 30,078 | 29,100 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,746 | 59,288 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 36,237 | 36,883 |
| 024524217 AMERICAN BEACON STEP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 22,293 | 22,468 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 24,756 | 32,401 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 45,915 | 51,346 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 12,798 | 13,127 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 16,593 | 16,624 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 35,039 | 43,391 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 113,638 | 126,536 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 496 | 454 | 454 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 169 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 315 | 315 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 39 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 436 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 176 | 176 | 0 |