| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 8,257 | 11,841 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,316 | 13,598 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,682 | 8,616 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,046 | 7,427 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,027 | 12,906 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,666 | 5,243 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,457 | 6,629 |
| 861728400 STONE RIDGE HY REINS | AT COST | 3,622 | 3,674 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,519 | 5,868 |
| 464287200 ISHARES CORE S P 500 | AT COST | 30,407 | 52,055 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 6,295 | 5,373 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 6,182 | 6,292 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,074 | 5,386 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,504 | 1,395 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 1,939 | 1,927 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,705 | 6,431 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,108 | 7,053 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 85 | 87 | 87 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 52 | 52 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |