| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,057 | 20,923 |
| 024524217 AMERICAN BEACON STEP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 19,584 | 16,305 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 24,396 | 24,271 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,851 | 33,677 |
| 808524847 SCHWAB US REIT ETF | AT COST | 14,964 | 16,524 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,958 | 39,899 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 22,728 | 21,369 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 9,579 | 10,357 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 58,783 | 125,344 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,885 | 19,100 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 23,673 | 26,942 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 7,859 | 7,969 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 9,661 | 9,688 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 20,136 | 24,382 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 67,954 | 73,716 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 285 | 264 | 264 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 87 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |