| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 16,374 | 14,882 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,104 | 10,352 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,042 | 5,499 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,291 | 4,512 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,203 | 15,137 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,127 | 12,524 |
| 464287200 ISHARES CORE S P 500 | AT COST | 16,125 | 38,357 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,870 | 6,290 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,727 | 3,972 |
| 861728400 STONE RIDGE HY REINS | AT COST | 4,861 | 5,251 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,839 | 1,569 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,712 | 5,118 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,805 | 8,605 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 3,121 | 3,208 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 3,100 | 3,073 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 5,413 | 6,867 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 19,549 | 22,347 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 149 | 127 | 127 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 49 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43 | 43 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 40 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |