| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 19,373 | 22,394 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,571 | 45,306 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,573 | 28,488 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,439 | 23,009 |
| 464287200 ISHARES CORE S P 500 | AT COST | 69,345 | 160,961 |
| 464287499 ISHARES RUSSELL MID | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 13,646 | 14,238 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 33,092 | 31,362 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,060 | 26,493 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,164 | 51,529 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,368 | 23,972 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 33,031 | 37,804 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,657 | 10,930 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,018 | 13,019 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 24,382 | 30,553 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 82,494 | 93,451 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 365 | 368 | 368 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 63 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 190 | 190 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 135 | 135 | 0 |