| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921921300 VANGUARD EQUITY INCO | AT COST | 458,912 | 457,546 |
| 693390882 PIMCO INTL BD FD US | AT COST | 94,027 | 86,855 |
| 06828M876 BARON EMERGING MARKE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 654,236 | 930,245 |
| 316146265 FIDELITY MID CAP IND | AT COST | 212,536 | 245,280 |
| 922042676 VANGUARD GLOBAL EX U | |||
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 116,415 | 114,855 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 104,003 | 88,577 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 562,451 | 560,940 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 433,206 | 545,169 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 293,346 | 339,864 |
| 921910501 VANGUARD INTERNATION | |||
| 02508F745 AMERICAN CENTURY SMA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 224,270 | 230,342 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 82,196 | 109,399 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 414,026 | 533,027 |
| 464288521 ISHARES CORE US REIT | AT COST | 176,278 | 183,810 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 84,186 | 108,115 |
| 31635T773 FIDELITY SMALL CAP V | AT COST | 96,809 | 97,361 |
| 464287200 ISHARES CORE S P 500 | AT COST | 232,149 | 700,694 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 89,293 | 96,631 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,294 | 2,409 | 2,409 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 37 |
| COST BASIS ADJUSTMENT | 24 |
| COST/FMV OF SECURITIES REC'D | 467,235 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 353 | 353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 42,871 | 38,584 | 4,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,324 | 1,324 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,286 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,972 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 966 | 966 | 0 |