| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 2,946 | 2,641 |
| 03027X100 AMERICAN TOWER CORP | 1,206 | 1,405 |
| 30303M102 META PLATFORMS INC | 1,152 | 5,281 |
| 02079K305 ALPHABET INC CL A | 2,499 | 11,268 |
| 808513105 SCHWAB CHARLES CORP | 1,649 | 2,298 |
| 060505104 BANK OF AMERICA CORP | 1,513 | 3,355 |
| 22160K105 COSTCO WHSL CORP | 461 | 1,725 |
| 023135106 AMAZON.COM INC | 3,393 | 7,848 |
| 931142103 WALMART INC COM | 607 | 2,117 |
| 012653101 ALBEMARLE CORP | ||
| 15135B101 CENTENE CORP COM | ||
| 893641100 TRANSDIGM GROUP INC | 716 | 2,660 |
| 594918104 MICROSOFT CORP COM | 2,520 | 9,672 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 78409V104 S P GLOBAL INC COM | 1,433 | 2,090 |
| 56585A102 MARATHON PETROLEUM C | ||
| 57636Q104 MASTERCARD INC | 552 | 1,713 |
| 81762P102 SERVICENOW INC | 1,160 | 3,064 |
| 46625H100 JPMORGAN CHASE CO | 1,476 | 4,833 |
| 037833100 APPLE INC COM | 1,230 | 9,243 |
| 217204106 COPART INC COM | ||
| 88339J105 TRADE DESK INC THE C | ||
| 79466L302 SALESFORCE COM INC | ||
| 461202103 INTUIT COM | 672 | 1,325 |
| 87612E106 TARGET CORP COM | ||
| 437076102 HOME DEPOT INC | 3,809 | 3,785 |
| 98954M101 ZILLOW GROUP INC | ||
| 697435105 PALO ALTO NETWORKS I | 1,146 | 2,763 |
| 235851102 DANAHER CORP | 3,403 | 3,434 |
| 00724F101 ADOBE SYS INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 683 | 2,124 |
| 007903107 ADVANCED MICRO DEVIC | 1,134 | 3,641 |
| 65339F101 NEXTERA ENERGY INC | 1,836 | 1,846 |
| 550021109 LULULEMON ATHLETICA | ||
| 09290D101 BLACKROCK INC COM | 2,088 | 3,211 |
| 127097103 COTERRA ENERGY INC | 1,178 | 1,263 |
| 166764100 CHEVRON CORP COM | 1,651 | 1,677 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 1,661 | 1,532 |
| 532457108 ELI LILLY CO | 3,209 | 4,299 |
| 58733R102 MERCADOLIBRE INC | 1,856 | 2,014 |
| 67066G104 NVIDIA CORP COM | 7,057 | 13,988 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 871607107 SYNOPSYS INC | 1,786 | 1,409 |
| 922475108 VEEVA SYSTEMS INC-CL | 1,466 | 1,563 |
| 92537N108 VERTIV HOLDINGS CO | 2,690 | 4,374 |
| G29183103 EATON CORP PLC SHS | 1,482 | 1,593 |
| 05722G100 BAKER HUGHES COMPANY | 1,385 | 1,639 |
| 14040H105 CAPITAL ONE FINL COR | 2,371 | 2,666 |
| 16411R208 CHENIERE ENERGY INC | 1,453 | 1,166 |
| 169656105 CHIPOTLE MEXICAN GRI | 1,421 | 1,258 |
| 46120E602 INTUITIVE SURGICAL I | 1,460 | 1,699 |
| 502431109 L3HARRIS TECHNOLOGIE | 1,537 | 2,055 |
| 565394103 MAPLEBEAR INC COM | 1,446 | 1,484 |
| 595112103 MICRON TECHNOLOGY IN | 1,466 | 3,996 |
| 64110L106 NETFLIX.COM INC | 981 | 938 |
| 679295105 OKTA INC | 685 | 605 |
| 87422Q109 TALEN ENERGY CORP CO | 905 | 1,874 |
| G54950103 LINDE PLC | 1,766 | 1,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,950 | 26,268 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 19,721 | 19,776 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,612 | 22,923 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,051 | 20,034 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 21,623 | 19,393 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,946 | 39,055 |
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,474 | 44,641 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,470 | 15,228 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,873 | 20,746 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 29,941 | 33,854 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,829 | 11,107 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 2,841 | 2,846 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 23,497 | 27,667 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 69,428 | 78,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 290 | 280 | 280 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 55 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 168 | 168 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 67 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 352 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 117 | 117 | 0 |