| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,532 | 9,783 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,415 | 8,134 |
| 464287200 ISHARES CORE S P 500 | AT COST | 33,535 | 76,028 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,456 | 47,043 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,823 | 21,202 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,540 | 10,856 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,239 | 17,813 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,414 | 25,628 |
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 8,116 | 7,855 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,705 | 11,046 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,770 | 8,371 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 10,053 | 11,942 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 35,278 | 38,019 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 217 | 219 | 219 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |