| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,234 | 32,776 |
| 22540S836 CREDIT SUISSE FL RT | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 20,688 | 35,544 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 30,739 | 27,878 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 7,036 | 8,516 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 4,000 | 6,025 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 8,389 | 9,578 |
| 464287200 ISHARES CORE S P 500 | AT COST | 53,839 | 126,714 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,198 | 34,958 |
| 464287499 ISHARES RUSSELL MID | AT COST | 32,929 | 43,322 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,436 | 17,892 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,827 | 6,722 |
| 46434G889 ISHARES EMERGING MAR | AT COST | 12,788 | 15,909 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 28,000 | 30,953 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 77,416 | 67,143 |
| 808524300 SCHWAB U S LARGE CAP | AT COST | 23,016 | 71,764 |
| 808524409 SCHWAB U S LARGE CAP | AT COST | 46,925 | 72,693 |
| 861728400 STONE RIDGE HY REINS | AT COST | 33,000 | 31,976 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 6,491 | 6,167 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 14,867 | 18,741 |
| 922020839 VANGUARD CORE BOND F | AT COST | 36,322 | 35,198 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 15,884 | 17,698 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 13,212 | 20,636 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,286 | 4,178 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 6,671 | 6,623 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 785 | 652 | 652 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 20 |
| COST BASIS ADJUSTMENT | 54 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| RECOVERY OF AMOUNT TREATED AS QUALIFYING | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 200 | 200 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 115 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 352 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |