| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 23,513 | 32,250 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,537 | 26,419 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,271 | 21,863 |
| 464287200 ISHARES CORE S P 500 | AT COST | 85,387 | 157,536 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,183 | 24,616 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,545 | 38,652 |
| 024524217 AMERICAN BEACON STEP | AT COST | 18,648 | 17,397 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,677 | 18,279 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,675 | 55,465 |
| 861728400 STONE RIDGE HY REINS | AT COST | 26,852 | 26,263 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 19,737 | 19,989 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,216 | 40,451 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,534 | 6,537 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,439 | 14,282 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,978 | 13,394 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,141 | 40,243 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 16,668 | 19,748 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,662 | 6,767 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 12,159 | 12,192 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 872 | 634 | 634 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 46 | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 167 | 167 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 156 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 276 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |