| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 NUVEEN CORE PLUS BON | AT COST | 5,841 | 5,370 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 3,893 | 6,710 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 2,836 | 7,100 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 20,737 | 18,769 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 14,027 | 14,601 |
| 72369L107 VICTORY PIONEER ILS | AT COST | 11,015 | 12,526 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 13,619 | 13,084 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 19,852 | 28,186 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 8,199 | 11,088 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,446 | 64,769 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 14,224 | 77,302 |
| 13161T401 CALVERT SHORT DURATI | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 4,156 | 16,344 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,130 | 15,710 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 2,399 | 35,630 |
| 464287168 ISHARES SELECT DIVID | AT COST | 11,404 | 31,333 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,580 | 27,224 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 4,211 | 8,425 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 14,018 | 19,708 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 1,478 | 2,490 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 8,488 | 54,898 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 7,315 | 7,500 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 12,960 | 13,090 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 9,558 | 9,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 421 | 470 | 470 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 44 |
| PY RETURN OF CAPITAL ADJUSTMENT | 204 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 12 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |