| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 1,372 | 1,723 |
| 150870103 CELANESE CORP | ||
| 594918104 MICROSOFT CORP | 1,499 | 18,861 |
| 00287Y109 ABBVIE INC | 1,830 | 3,884 |
| H2906T109 GARMIN LTD | 949 | 2,231 |
| 911312106 UNITED PARCEL SERVIC | ||
| 907818108 UNION PACIFIC CORP | 1,119 | 2,776 |
| 46625H100 JPMORGAN CHASE & CO | 714 | 7,089 |
| 532457108 ELI LILLY & CO COM | 473 | 6,448 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 02079K107 ALPHABET INC CL C | 729 | 13,180 |
| 11135F101 BROADCOM INC | 830 | 11,075 |
| 883556102 THERMO FISHER SCIENT | 791 | 3,477 |
| 172967424 CITIGROUP INC. | 1,988 | 5,484 |
| 92826C839 VISA INC-CLASS A SHR | 1,886 | 4,209 |
| 75513E101 RTX CORP | 1,777 | 4,768 |
| 56501R106 MANULIFE FINANCIAL C | 1,202 | 3,592 |
| 09260D107 BLACKSTONE INC | 1,417 | 3,854 |
| 904767704 UNILEVER PLC - ADR | ||
| 867224107 SUNCOR ENERGY INC NE | 2,418 | 4,613 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 097023105 BOEING CO | 2,898 | 4,777 |
| G29183103 EATON CORP PLC | 998 | 2,867 |
| 94106L109 WASTE MANAGEMENT INC | 1,947 | 3,296 |
| 17275R102 CISCO SYSTEMS INC | ||
| 037833100 APPLE INC | 1,028 | 19,302 |
| 30303M102 META PLATFORMS INC | 1,983 | 7,921 |
| 437076102 HOME DEPOT INC | 2,505 | 2,753 |
| 7591EP100 REGIONS FINL CORP NE | 1,808 | 2,575 |
| 00724F101 ADOBE INC | 2,851 | 2,100 |
| 007903107 ADVANCED MICRO DEVIC | 1,334 | 3,427 |
| 580135101 MCDONALDS CORP | 3,125 | 3,362 |
| 855244109 STARBUCKS CORP COM | 2,204 | 1,853 |
| 023135106 AMAZON COM INC COM | 9,220 | 11,079 |
| 032654105 ANALOG DEVICES INC | 2,805 | 3,254 |
| 09290D101 BLACKROCK INC | 943 | 3,211 |
| 43300A203 HILTON WORLDWIDE HOL | 2,538 | 3,447 |
| 512807306 LAM RESH CORP | 454 | 5,135 |
| 571748102 MARSH & MCLENNAN COS | 3,368 | 2,783 |
| G87052109 TE CONNECTIVITY PLC | 784 | 2,730 |
| 002824100 ABBOTT LABS | 3,248 | 3,007 |
| 084670702 BERKSHIRE HATHAWAY I | 2,640 | 2,513 |
| 278865100 ECOLAB INC | 1,884 | 1,838 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,365 | 3,048 |
| 620076307 MOTOROLA SOLUTIONS, | 3,428 | 3,067 |
| 64110L106 NETFLIX INC | 196 | 188 |
| 67066G104 NVIDIA CORP | 3,486 | 5,595 |
| 79466L302 SALESFORCE INC | 2,643 | 2,649 |
| 90353T100 UBER TECHNOLOGIES IN | 3,212 | 3,432 |
| 904767803 UNILEVER PLC ADR | 2,036 | 2,325 |
| 931142103 WALMART INC | 1,825 | 2,340 |
| 98419M100 XYLEM INC/NY | 3,146 | 3,268 |
| F92124100 TOTALENERGIES SE | 3,124 | 4,383 |
| N07059210 ASML HOLDING NV-NY R | 2,063 | 3,210 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 31,693 | 33,024 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,814 | 33,139 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 22,580 | 21,967 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 13,324 | 17,219 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 11,749 | 10,441 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 65,021 | 65,621 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 16,557 | 16,397 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 32,726 | 61,817 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,862 | 33,726 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 22,103 | 22,213 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 4,433 | 5,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 28 | 28 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 28 | 28 | ||
| NON-ALLOCABLE LEGAL FEES | 55 | 55 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 43 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 111 |
| MUTUAL FUND TIMING ADJ | 173 |
| TAX LOT BASIS ADJUSTMENT | 104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 430 | 430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 275 | 275 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 335 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |