| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 212,410 | 275,910 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 76,129 | 82,296 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 57,827 | 82,323 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 491,451 | 1,455,899 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 90,121 | 115,282 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 55,039 | 58,153 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 147,858 | 146,324 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 147,653 | 146,617 |
| 861728400 STONE RIDGE HY REINS | AT COST | 58,448 | 57,415 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 80,176 | 97,118 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 199,796 | 235,727 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 80,122 | 86,884 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 58,520 | 58,560 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 24,667 | 24,712 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,753 | 5,388 | 5,388 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 225 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 47 | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 698 | 698 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 240 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 412 | 412 | 0 |