| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 4,003 | 46,911 |
| 75513E101 RTX CORP | 4,091 | 11,371 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 00287Y109 ABBVIE INC | 4,744 | 10,054 |
| 46625H100 JPMORGAN CHASE & CO | 1,850 | 18,367 |
| 58933Y105 MERCK & CO INC NEW | ||
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 94106L109 WASTE MANAGEMENT INC | 4,293 | 7,690 |
| 172967424 CITIGROUP INC. | 5,074 | 13,303 |
| H2906T109 GARMIN LTD | 2,321 | 5,477 |
| G29183103 EATON CORP PLC | 2,438 | 7,007 |
| 907818108 UNION PACIFIC CORP | 2,772 | 7,171 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 11135F101 BROADCOM INC | 1,629 | 27,688 |
| 150870103 CELANESE CORP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 92826C839 VISA INC-CLASS A SHR | 5,596 | 10,521 |
| 09260D107 BLACKSTONE INC | 3,598 | 9,403 |
| 911312106 UNITED PARCEL SERVIC | ||
| 097023105 BOEING CO | 7,282 | 11,942 |
| 867224107 SUNCOR ENERGY INC NE | 6,619 | 12,332 |
| 037833100 APPLE INC | 2,607 | 48,935 |
| 02079K107 ALPHABET INC CL C | 1,572 | 32,949 |
| 56501R106 MANULIFE FINANCIAL C | 2,910 | 8,562 |
| 17275R102 CISCO SYSTEMS INC | ||
| 609207105 MONDELEZ INTERNATION | 3,602 | 4,522 |
| 532457108 ELI LILLY & CO COM | 1,228 | 16,120 |
| 883556102 THERMO FISHER SCIENT | 2,655 | 8,692 |
| 30303M102 META PLATFORMS INC | 5,686 | 21,123 |
| 7591EP100 REGIONS FINL CORP NE | 4,147 | 5,908 |
| 437076102 HOME DEPOT INC | 6,385 | 6,882 |
| 00724F101 ADOBE INC | 6,718 | 4,900 |
| 007903107 ADVANCED MICRO DEVIC | 3,335 | 8,566 |
| 580135101 MCDONALDS CORP | 8,064 | 8,558 |
| 855244109 STARBUCKS CORP COM | 6,196 | 5,221 |
| 023135106 AMAZON COM INC COM | 23,376 | 27,929 |
| 032654105 ANALOG DEVICES INC | 6,747 | 7,865 |
| 09290D101 BLACKROCK INC | 2,750 | 9,633 |
| 43300A203 HILTON WORLDWIDE HOL | 6,778 | 9,192 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,084 | 7,518 |
| 512807306 LAM RESH CORP | 1,139 | 12,154 |
| 571748102 MARSH & MCLENNAN COS | 8,659 | 7,235 |
| G87052109 TE CONNECTIVITY PLC | 2,155 | 7,508 |
| 002824100 ABBOTT LABS | 7,711 | 7,142 |
| 084670702 BERKSHIRE HATHAWAY I | 6,335 | 6,032 |
| 278865100 ECOLAB INC | 4,577 | 4,463 |
| 620076307 MOTOROLA SOLUTIONS, | 8,983 | 8,050 |
| 64110L106 NETFLIX INC | 588 | 563 |
| 67066G104 NVIDIA CORP | 8,611 | 13,615 |
| 79466L302 SALESFORCE INC | 6,607 | 6,623 |
| 90353T100 UBER TECHNOLOGIES IN | 7,623 | 8,171 |
| 904767803 UNILEVER PLC ADR | 4,906 | 5,465 |
| 931142103 WALMART INC | 5,039 | 6,462 |
| 98419M100 XYLEM INC/NY | 7,470 | 7,762 |
| F92124100 TOTALENERGIES SE | 8,120 | 11,252 |
| N07059210 ASML HOLDING NV-NY R | 5,742 | 8,559 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 79,715 | 81,934 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 73,351 | 82,345 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 33,258 | 42,639 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 29,706 | 25,957 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 84,824 | 153,526 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 58,236 | 54,917 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 163,134 | 163,104 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 41,491 | 41,014 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 64,868 | 84,361 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 54,153 | 54,410 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 11,521 | 14,684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,508 | 6,508 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 6,508 | 6,508 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 53 | 0 | 53 | |
| FILING FEE/STATE TAX | 28 | 0 | 28 | |
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 370 |
| TAX LOT BASIS ADJUSTMENT | 230 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,028 | 1,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 670 | 670 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 226 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 896 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 193 | 193 | 0 |