| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 6,159 | 8,231 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,938 | 22,812 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,205 | 18,620 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,944 | 10,959 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,390 | 11,256 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,999 | 25,345 |
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,462 | 10,569 |
| 464287200 ISHARES CORE S P 500 | AT COST | 35,514 | 79,453 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 47,996 | 47,443 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,510 | 8,679 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,260 | 9,459 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 11,310 | 13,435 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 36,894 | 39,760 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 234 | 225 | 225 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 79 | 79 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 92 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |