| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,115 | 17,948 |
| 464287200 ISHARES CORE S P 500 | AT COST | 35,897 | 67,124 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 7,723 | 8,586 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,429 | 12,495 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,597 | 6,443 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,533 | 10,640 |
| 024524217 AMERICAN BEACON STEP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 9,454 | 8,142 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 12,202 | 12,285 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,283 | 20,755 |
| 464287499 ISHARES RUSSELL MID | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,915 | 9,659 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,752 | 14,529 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,842 | 4,966 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 4,872 | 4,890 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 10,404 | 13,037 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 34,330 | 38,889 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 129 | 142 | 142 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 36 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 76 | 76 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |