| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 125,840 | 122,059 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 243,872 | 371,271 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,637 | 118,624 |
| 921921300 VANGUARD EQUITY INCO | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 78,281 | 99,082 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 44,000 | 45,823 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 57,000 | 59,254 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 140,577 | 144,526 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,026 | 11,941 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 37,992 | 50,701 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 38,000 | 44,887 |
| 741479406 PRICE T ROWE GROWTH | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 38,008 | 42,010 |
| 861728400 STONE RIDGE HY REINS | AT COST | 57,000 | 56,128 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 76,785 | 84,354 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 31,864 | 32,345 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 31,767 | 31,854 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 53,922 | 69,365 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 183,120 | 211,570 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,454 | 1,291 | 1,291 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 457 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 4,000 | 0 | 4,000 | |
| STATE FILING FEE/TAX | 215 | 0 | 215 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 60 | 60 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 400 | 400 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 309 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 728 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 292 | 292 | 0 |