| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,593 | 6,713 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 21,936 | 18,860 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,377 | 5,076 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,457 | 12,503 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,838 | 15,119 |
| 464287200 ISHARES CORE S P 500 | AT COST | 20,110 | 46,576 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 18,427 | 18,178 |
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,882 | 8,004 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,064 | 7,922 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,985 | 6,292 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,276 | 1,918 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,406 | 5,991 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,300 | 10,438 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,040 | 4,153 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 4,195 | 4,199 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 6,405 | 8,161 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 23,325 | 26,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 187 | 165 | 165 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 58 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |