| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 197,022 | 473,294 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 106,784 | 108,902 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 79,487 | 82,748 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 31,527 | 28,501 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 223,557 | 298,081 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 87,095 | 117,299 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 439,343 | 443,719 |
| 808524847 SCHWAB US REIT ETF | AT COST | 89,047 | 88,657 |
| 861728400 STONE RIDGE HY REINS | AT COST | 125,162 | 131,129 |
| 024524217 AMERICAN BEACON STEP | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 505,831 | 524,288 |
| 464287499 ISHARES RUSSELL MID | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 133,755 | 149,241 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 56,618 | 58,070 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 59,130 | 59,400 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 73,453 | 87,279 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 245,195 | 263,520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,437 | 3,100 | 3,100 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 15 |
| ROC ON CY SALES | 946 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 52 | 52 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| FEE REIMBURSEMENT | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 534 | 534 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 845 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,816 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 412 | 412 | 0 |