| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5560 Accounting fees | 73,814 | 73,814 | 0 | 0 |
| Contractor | Explanation |
|---|---|
| Greg Horner Consulting |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17464 Sh ADOBE SYSTEMS INC | ||
| 55218 Sh AIRBNB, INC. | ||
| 48328 Sh BLACKSTONE GROUP INC | ||
| 88550 Sh CHIPOTLE MEXICAN GRILL INC CL A | ||
| 99402 Sh COPART INC | ||
| 26646 Sh DANAHER CORP | ||
| 10406 Sh INTUIT | ||
| 12255 Sh INTUITIVE SURGICAL INC | ||
| 11088 Sh ELI LILLY & CO | ||
| 13637 Sh LULULEMON ATHLETICA INC | ||
| 9196 Sh MSCI INC | ||
| 20949 Sh MICROSOFT CORPORATION | ||
| 11908 Sh NETFLIX COM INC | ||
| 72270 Sh NVIDIA CORP | ||
| 16177 Sh S & P GLOBAL INC. | ||
| 4358 Sh SERVICENOW, INC. | ||
| 13560 Sh SYNOPSYS INC | ||
| 41176 Sh THE TRADE DESK, INC. | ||
| 1302 Sh TRANSDIGM GROUP INC | ||
| 12595 Sh VERTEX PHARMACEUTICALS INC | ||
| 29577 Sh VISA INC-CLASS A SHRS | ||
| 14110 Sh A S M L HOLDING N.V. | ||
| 18094 Sh AIRBNB, INC. | 1,800,330 | 2,455,717 |
| 23438 Sh AMPHENOL CORP NEW CL A | 3,217,289 | 3,167,411 |
| 11202 Sh A S M L HOLDING N.V. | 7,037,714 | 11,984,572 |
| 11260 Sh AXON ENTERPRISE, INC. | 7,039,488 | 6,394,892 |
| 48946 Sh BLACKSTONE GROUP INC | 4,518,575 | 7,544,536 |
| 58191 Sh BOSTON SCIENTIFIC CORPORATION | 5,683,175 | 5,548,512 |
| 30215 Sh BROADCOM INC | 6,149,440 | 10,457,411 |
| 9353 Sh ELI LILLY & CO | 4,392,263 | 10,051,482 |
| 4104 Sh FAIR, ISAAC INC | 6,819,997 | 6,938,305 |
| 13549 Sh INTUITIVE SURGICAL INC | 1,969,124 | 7,673,612 |
| 10135 Sh INTUIT | 3,025,437 | 6,713,627 |
| 10790 Sh MSCI INC | 5,705,516 | 6,190,547 |
| 90530 Sh NETFLIX COM INC | 1,457,592 | 8,488,093 |
| 61365 Sh NVIDIA CORP | 2,767,068 | 11,444,573 |
| 22933 Sh SERVICENOW, INC. | 3,839,605 | 3,513,106 |
| 46069 Sh SHOPIFY INC | 5,092,239 | 7,415,727 |
| 12670 Sh S & P GLOBAL INC. | 1,903,614 | 6,621,215 |
| 7982 Sh SPOTIFY TECHNOLOGY S.A | 4,629,409 | 4,635,227 |
| 20161 Sh SYNOPSYS INC | 9,871,485 | 9,470,025 |
| 4408 Sh TRANSDIGM GROUP INC | 5,698,983 | 5,861,979 |
| 7866 Sh VERTEX PHARMACEUTICALS INC | 3,494,445 | 3,566,130 |
| 29955 Sh VISA INC-CLASS A SHRS | 750,493 | 10,505,518 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,518 | 1,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5550 Legal Fees | 35,590 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest Receivable | 42,919 | 9,865 | 9,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin fees | 850 | |||
| Board Mtg. eeting Expenses | 11,546 | 5,772 | ||
| Compliance expenses - Foreign | 9,000 | 9,000 | ||
| Database Management | 5,443 | 5,443 | ||
| Dues | 1,690 | 1,690 | ||
| HRA | 10,944 | |||
| Insurance | 5,681 | |||
| Interest paid | 15 | |||
| Membership/Funder Affinity Groups | 23,600 | 23,600 | ||
| Office Expenses | 7,250 | 7,250 | ||
| Payroll Service Fees | 14,306 | |||
| Website Development & Logo Mgmt. | 6,600 | 6,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Security Litigation settlement | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CC Chase | 2,711 | 686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5334 Program Consultant | 64,680 | 0 | 0 | 64,680 |
| 5530 Consulting Fees | 133,215 | 0 | 0 | 0 |
| 5710-01 Investment Management Fees | 1,213,321 | 1,213,321 | 0 | 0 |
| 5710-02 Custody Fees | 68,832 | 68,832 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5320 Payroll Taxes - Employer | 27,041 | 27,041 | ||
| 5640 CHAR500 NYS | 1,500 | 1,500 | ||
| 5650 Federal Taxes | 345,547 | |||
| 5650 PCORI Fees | 3 | |||
| 8800 Foreign Tax Withheld - Investments | 15,075 | 15,075 |