| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,778 | 9,989 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,296 | 20,032 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,671 | 13,399 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,247 | 10,712 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 28,742 | 27,367 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,780 | 23,617 |
| 464287200 ISHARES CORE S P 500 | AT COST | 35,482 | 73,974 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 9,703 | 9,630 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,224 | 29,524 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,070 | 3,486 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,456 | 12,942 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,708 | 9,593 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 15,039 | 17,068 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,327 | 6,503 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 6,693 | 6,699 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 10,843 | 13,734 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 37,773 | 42,372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 505 | 505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 286 | 270 | 270 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 108 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| ROUNDING | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 84 | 84 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 73 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |