| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,691 | 22,544 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,488 | 8,628 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,611 | 19,225 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,796 | 11,650 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,466 | 11,496 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,861 | 29,350 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 35,935 | 82,193 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,861 | 10,569 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 50,925 | 50,839 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,801 | 8,976 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,481 | 9,788 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 10,891 | 12,938 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 38,240 | 41,211 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 242 | 236 | 236 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 80 | 80 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 104 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 168 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |