| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,050 | 2,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30231G102 EXXON MOBIL CORP | 53,955 | 103,613 |
| 68389X105 ORACLE CORPORATION | 41,538 | 506,766 |
| 125896100 C M S ENERGY CORP | 3,346 | 5,455 |
| 949746101 WELLS FARGO CO NEW C | 46,294 | 137,470 |
| 126650100 CVS HEALTH CORP | 37,696 | 64,202 |
| 037833100 APPLE INC COM | 18,923 | 295,784 |
| 760759100 REPUBLIC SVCS INC | 25,796 | 254,316 |
| 17275R102 CISCO SYSTEMS INC | 101,287 | 271,916 |
| 65339F101 NEXTERA ENERGY INC | 30,012 | 102,758 |
| 907818108 UNION PACIFIC CORP C | 20,594 | 53,898 |
| 539830109 LOCKHEED MARTIN CORP | 23,786 | 43,530 |
| 233331107 D T E ENERGY CO | 15,206 | 27,602 |
| 247361702 DELTA AIR LINES INC | 11,587 | 20,057 |
| 98956P102 ZIMMER BIOMET HOLDIN | 18,435 | 22,480 |
| 695156109 PACKAGING CORP AMERI | 4,448 | 7,218 |
| 22160K105 COSTCO WHSL CORP | 30,886 | 517,404 |
| 438516106 HONEYWELL INTL INC | 16,960 | 38,628 |
| 40434L105 HP INC | 34,791 | 52,358 |
| 493267108 KEYCORP | 15,424 | 25,346 |
| 571748102 MARSH MCLENNAN COS I | 4,961 | 12,801 |
| 20030N101 COMCAST CORP CLASS A | 21,374 | 18,113 |
| 337738108 FISERV INC | 17,382 | 107,472 |
| 594918104 MICROSOFT CORP COM | 111,184 | 1,676,711 |
| 654106103 NIKE INC | 22,554 | 95,565 |
| 458140100 INTEL CORP | 21,513 | 44,280 |
| 166764100 CHEVRON CORP COM | 19,322 | 24,386 |
| 020002101 ALLSTATE CORP | 28,809 | 124,890 |
| 91324P102 UNITEDHEALTH GROUP I | 30,892 | 90,780 |
| 20825C104 CONOCOPHILLIPS | 34,975 | 80,224 |
| 00287Y109 ABBVIE INC | 27,054 | 82,942 |
| G5960L103 MEDTRONIC PLC SHS | 34,972 | 41,402 |
| 126408103 CSX CORP | 21,626 | 62,640 |
| 46625H100 JPMORGAN CHASE CO | 35,804 | 169,488 |
| 478160104 JOHNSON JOHNSON | 94,320 | 267,172 |
| H1467J104 CHUBB LIMITED COM | 64,213 | 264,054 |
| 718546104 PHILLIPS 66 | 25,992 | 80,779 |
| G1151C101 ACCENTURE PLC IRELAN | 55,288 | 378,840 |
| 882508104 TEXAS INSTRS INC COM | 95,812 | 256,592 |
| 931142103 WALMART INC COM | 57,696 | 369,436 |
| 00206R102 ATT INC | 98,165 | 110,985 |
| 609207105 MONDELEZ INTL INC CL | 13,118 | 12,327 |
| G29183103 EATON CORP PLC SHS | 17,555 | 108,612 |
| 742718109 PROCTER GAMBLE CO | 23,286 | 29,092 |
| 025537101 AMERICAN ELEC PWR CO | 6,318 | 10,724 |
| 053015103 AUTOMATIC DATA PROCE | 8,760 | 14,405 |
| 12572Q105 CME GROUP INC | 36,125 | 59,805 |
| 693475105 PNC FINANCIAL SVCS C | 11,401 | 18,160 |
| 002824100 ABBOTT LABORATORIES | 31,290 | 71,791 |
| 110122108 BRISTOL MYERS SQUIBB | 9,732 | 9,709 |
| 482480100 KLA CORP COM NEW | 1,492 | 19,441 |
| 231021106 CUMMINS INC COM | 2,081 | 6,636 |
| 437076102 HOME DEPOT INC | 8,888 | 21,678 |
| 58933Y105 MERCK CO INC | 10,812 | 16,315 |
| 701094104 PARKER HANNIFIN CORP | 5,832 | 29,885 |
| 94106L109 WASTE MGMT INC DEL C | 7,052 | 14,721 |
| 023608102 AMEREN CORP | 4,822 | 8,189 |
| 11135F101 BROADCOM INC | 1,664 | 28,034 |
| 459200101 INTL BUSINESS MACHIN | 11,905 | 27,548 |
| 666807102 NORTHROP GRUMMAN COR | 8,258 | 13,115 |
| 580135101 MCDONALDS CORP COM | 51,050 | 358,198 |
| 053484101 AVALONBAY COMMUNITIE | 6,806 | 5,439 |
| 747525103 QUALCOMM INC COM | 60,134 | 211,076 |
| 92343V104 VERIZON COMMUNICATIO | 49,647 | 61,095 |
| 086516101 BEST BUY CO INC | 4,269 | 13,386 |
| G8994E103 TRANE TECHNOLOGIES P | 2,089 | 12,844 |
| 713448108 PEPSICO INC | 60,849 | 153,710 |
| 060505104 BANK OF AMERICA CORP | 17,147 | 32,230 |
| 032654105 ANALOG DEVICES INC | 15,508 | 29,561 |
| 053611109 AVERY DENNISON CORP | 5,769 | 7,639 |
| 26875P101 E O G RES INC | ||
| 548661107 LOWES CO INC | 31,335 | 241,160 |
| 75513E101 RTX CORPORATION | 11,103 | 110,040 |
| 31428X106 FED EX CORP | 22,360 | 57,772 |
| 369550108 GENERAL DYNAMICS COR | 27,973 | 64,639 |
| 88579Y101 3M CO | 35,478 | 80,050 |
| 681919106 OMNICOM GROUP INC | 33,962 | 64,600 |
| 717081103 PFIZER INC | 68,945 | 74,501 |
| 92939U106 WEC ENERGY GROUP INC | 4,355 | 8,015 |
| 617446448 MORGAN STANLEY | 14,853 | 27,162 |
| 29364G103 ENTERGY CORPORATION | 9,841 | 16,083 |
| 191216100 COCA COLA COMPANY | 14,273 | 17,268 |
| 693506107 P P G INDS INC | ||
| 075887109 BECTON DICKINSON AND | ||
| 09260D107 BLACKSTONE GROUP INC | ||
| 007903107 ADVANCED MICRO DEVIC | 9,696 | 81,381 |
| 099502106 BOOZ ALLEN HAMILTON | ||
| 91913Y100 VALERO ENERGY CORP C | 5,499 | 11,233 |
| 064058100 BANK OF NEW YORK MEL | 12,968 | 27,513 |
| 370334104 GENERAL MILLS INC | ||
| 372460105 GENUINE PARTS COMPAN | ||
| 452308109 ILLINOIS TOOL WORKSI | 12,151 | 12,069 |
| 74340W103 PROLOGIS INC | 6,244 | 6,638 |
| 74460D109 PUBLIC STORAGE INC | 5,156 | 4,671 |
| 842587107 SOUTHERN CO THE | 11,982 | 14,911 |
| 92826C839 VISA INC COM CL A | 12,813 | 18,237 |
| G54950103 LINDE PLC | 9,915 | 14,924 |
| 09290D101 BLACKROCK INC COM | 18,629 | 65,291 |
| 254687106 WALT DISNEY CO | 20,409 | 21,730 |
| 278642103 EBAY INC COM | 5,916 | 9,668 |
| 512807306 LAM RESEARCH CORP | 4,078 | 18,316 |
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 83444M101 SOLVENTUM CORP COM S | 6,675 | 9,905 |
| 872540109 TJX COMPANIES INC | 10,538 | 16,743 |
| 02079K305 ALPHABET INC CL A | 17,337 | 30,048 |
| 02209S103 ALTRIA GROUP INC | 16,210 | 15,741 |
| 025816109 AMERICAN EXPRESS CO | 10,206 | 11,099 |
| 046353108 ASTRAZENECA P L C SP | 10,738 | 11,399 |
| 235851102 DANAHER CORP | 6,550 | 7,325 |
| 291011104 EMERSON ELECTRIC CO | 6,836 | 6,901 |
| 375558103 GILEAD SCIENCES INC | 13,318 | 14,729 |
| 502431109 L3HARRIS TECHNOLOGIE | 6,977 | 7,046 |
| 718172109 PHILIP MORRIS INTL | 5,652 | 5,614 |
| 79466L302 SALESFORCE INC | 9,137 | 9,537 |
| 83443Q103 SOLSTICE ADV MATL CO | 601 | 1,603 |
| 95040Q104 WELLTOWER INC COM | 3,368 | 4,455 |
| G87052109 TE CONNECTIVITY | 10,164 | 15,243 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 265991109 DU NORD LAND CO LLC | AT COST | 334 | 404 |
| 97MSCPEJ7 WAYLAND LAND, LLC | AT COST | 17,967 | |
| 997006AV3 LAND VACANT LAND PEC | AT COST | 1 | 528 |
| 997006AU5 LAND VACANT LAND PEC | AT COST | 1 | 491 |
| 464287499 ISHARES RUSSELL MID | AT COST | 200,498 | 318,365 |
| 464287200 ISHARES CORE S P 500 | AT COST | 190,096 | 449,321 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,570,480 | 2,016,600 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 750,000 | 799,049 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 971,150 | 964,999 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 960,000 | 2,055,933 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,913,518 | 2,639,070 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 94,584 | 184,248 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 420,839 | 469,793 |
| 38141W398 GOLDMAN SACHS M C VA | AT COST | 100,000 | 112,096 |
| 99MINBLL1 VARIOUS MINERAL ASSE | AT COST | 522 | 3,699,304 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 1,347,692 | 4,235,250 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 2,174,010 | 2,197,360 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 130,000 | 207,548 |
| 464288448 ISHARES INTERNATIONA | AT COST | 430,480 | 512,850 |
| 861728400 STONE RIDGE HY REINS | AT COST | 635,790 | 630,133 |
| 997006CG4 LAND N1083 SILVERTON | AT COST | 1 | 1,748 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 1,000,000 | 1,374,863 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 50,000 | 95,399 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 223,708 | 251,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,265 | 3,265 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 26,572 | 26,572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 10,751 | 11,507 | 11,507 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 96 |
| PY RETURN OF CAPITAL ADJUSTMENT | 47 |
| PARTNERSHIP INCOME ADJUSTMENT | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 594 | 594 | 0 | |
| INSURANCE EXPENSE | 1,492 | 0 | 1,492 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| MISCELLANEOUS EXPENSES | 346 | 0 | 346 | |
| Rent and Royalty Expense | 191,938 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 330 | 330 | |
| FROM PARTNERSHIP/S-CORP | 694 | 694 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 140 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AMERN PACER MNG | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,642 | 3,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,466 | 10,466 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 48 | 48 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13,395 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,328 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5,784 | 5,784 | 0 |