| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Martha L. Voight, CPA Tax preparation | 2,020 | 2,020 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 EVERGY INC 1ST MTG 3.1% DUE 04/01/2027 | 25,069 | 24,771 |
| 25,000 HONEYWELL INTL INC SR GLBL 2.5% 11/01/26 | 26,291 | 24,730 |
| 20,000 PFIZER INC SR GLBL NOT 3% 12/15/2026 | 21,459 | 19,865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30 ABBOTT LABS COM | 3,144 | 3,759 |
| 65 ALPHABET INC | 6,966 | 20,397 |
| 45 AMAZON COM INC | 3,985 | 10,387 |
| 770 AMER BEACON | 14,437 | 13,983 |
| 15 AMGEN INC | 2,254 | 4,910 |
| 100 BANK OF AMERICA | 3,180 | 5,500 |
| 20 BERSHIRE HATHAWAY INC | 3,393 | 10,053 |
| 150 BROADCOM INC | 4,039 | 51,915 |
| 45 CHEVRON CORPORATION | 2,883 | 6,859 |
| 135 CISCO SYS INC | 3,071 | 10,399 |
| 45 CONOCOPHILIPS | 4,467 | 4,212 |
| 20 DARDEN RESTAURANTS INC | 1,201 | 3,681 |
| 93 DOW INC | 3,511 | 2,174 |
| 30 EATON CORP PLC | 2,208 | 9,555 |
| 20 EOG RESOURCES INC | 2,241 | 2,100 |
| 25 EMERSON ELECTRIC CO | 1,756 | 3,318 |
| 50 EXXON MOBIL CORP | 5,409 | 6,017 |
| 25 HONEYWELL INTL INC | 4,546 | 4,877 |
| 700 ISHARES MSCI EAFE ETF | 48,938 | 67,221 |
| 170 ISHARES RUSSELL 1000 GROWTH ETF | 40,696 | 80,461 |
| 52 ISHARES CORE S&P SMALL CAP ETF | 4,889 | 6,249 |
| 245 ISHARES MSCI EAFE GROWTH ETF | 16,978 | 27,910 |
| 30 JPMORGAN CHASE & CO | 3,927 | 9,667 |
| 20 JOHNSON & JOHNSON | 3,364 | 4,139 |
| 25 KLA CORP | 2,582 | 30,377 |
| 60 WALT DISNEY CO | 5,941 | 6,826 |
| 20 MARSH & MCLENNAN COS | 3,290 | 3,710 |
| 15 MASTERCARD INC | 5,372 | 8,563 |
| 70 MERCK & CO | 2,208 | 7,368 |
| 15 MICROSOFT CORP | 399 | 7,254 |
| 60 NEXTERA ENERGY INC | 4,537 | 4,817 |
| 20 NORFOLK SOUTHN CORP | 4,133 | 5,774 |
| 160 PFIZER INC COM | 2,830 | 3,984 |
| 20 PROCTOR & GAMBLE CO | 1,582 | 2,866 |
| 55 PRUDENTIAL FINANCIAL INC | 3,623 | 6,208 |
| 60 RTX CORPORATION | 1,329 | 11,004 |
| 50 SDPR S&P MIDCAP 400 ETF TR | 11,757 | 30,164 |
| 195 SCHWAB US DIVIDEND EQUITY ETF | 4,886 | 5,349 |
| 10 THERMO FISHER CORP | 5,164 | 5,795 |
| 15 UNITEDHEALTH GROUP INC | 7,017 | 4,952 |
| 25 VERIZON COMMUNICATIONS INC | 837 | 1,018 |
| 111 WALMART INC | 2,186 | 12,367 |
| 1,965 BLACKROCK HI YLD BD PORT-K | 13,571 | 14,207 |
| 2,034.065 DODGE & COX INC I | 25,060 | 26,138 |
| 2,680.909 MET WEST TOT RET BD-I | 24,075 | 24,584 |
| 60 VANGUARD INTERMEDIATE ETF | 5,043 | 4,673 |
| 6 SOLSTICE ADVANCED MATERIALS | 273 | 291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LATHROP & GAGE LP LEGAL/ADMIN | 1,019 | 1,019 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOK FINANCAIL TRUSTEE ACCOUNT FEES | 7,327 | 7,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes withheld | 200 | 200 |